WERN · XBRL financial data

Werner Enterprises financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WERN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue2,3722,7343,2903,2833,0302,974
Revenue from contracts with customers——3,2173,2042,9552,900
Other operating income (expense)(13)396312(13)(10)
Operating income (loss)2273093231766612
Interest income212776
Interest expense4412343939
Other income (expense)(0)(0)(0)(0)00
Income tax expense (benefit)5685793592
Net income (loss)16925924111234(14)
Earnings per share, basic USD per share2.453.843.761.770.55(0.24)
Earnings per share, diluted USD per share2.443.823.741.760.55(0.24)
Weighted average shares, basic millions of shares696764636261
Weighted average shares, diluted millions of shares696865646361

Balance sheet

CSV

Fiscal years (WERN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2954107624160
Accounts receivable341461519445392395
Inventory121115181412
Total current assets457631763635542613
Property and equipment, net1,5431,6131,8251,9731,9341,791
Right-of-use asset102841355040
Goodwill075133129129129
Total assets2,1572,6043,0973,1583,0522,889
Accounts payable839412413611295
Accrued liabilities252920301916
Current portion of long-term debt25563200
Total current liabilities274269310331356315
Long-term debt175423688646630752
Lease liability, non-current72333273626
Total liabilities9621,2401,6151,5911,5581,498
Retained earnings1,4391,6671,8761,9531,9531,905
Total stockholders' equity1,1951,3281,4441,5281,4561,363
Total liabilities and equity2,1572,6043,0973,1583,0522,889
Common shares outstanding (cover page) millions of shares686663636260

Cash flows

CSV

Fiscal years (WERN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)16925924111234(14)
Stock-based compensation9111212911
Net cash from operating activities446333449474330182
Purchases of property and equipment413371507599414250
Net cash from investing activities(263)(397)(514)(435)(241)(172)
Share repurchases5710411006756
Dividends paid252932343534
Proceeds from long-term debt025037050205425
Repayments of long-term debt50010090221320
Net cash from financing activities(186)90118(87)(106)7
Net change in cash(4)2553(46)(21)19

Compare with peers

SIC 4213 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4213 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Werner Enterprises5793484*60.0M— 10-QJun 30, 2026
Arcbest1851,211not reported22.1M— 10-QSep 30, 2026
Schneider National3261,585139*not reported— 10-QSep 30, 2026
Marten Transport104not reported28*81.7M— 10-QJun 30, 2026
Landstar System2971,51271*33.7M— 10-QSep 26, 2026
Covenant Logistics Group2.6not reported(11)*not reported0.2 quarters 10-QJun 30, 2026
Knight-Swift Transportation Holdings2542,201350*162.8M— 10-QSep 30, 2026
Heartland Express6218413*77.3M— 10-QJun 30, 2026
Saia203982190*26.7M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.