PJT · XBRL financial data

PJT Partners financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (PJT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	278	329*	329	360	326	477*	325	407	447	535*	418	486
Revenue from contracts with customers	275	324*	327	358	320	471*	322	401	442	531*	411	483
Income tax expense (benefit)	11	6*	1	11	8	12*	(22)	15	16	24*	(9)	21
Net income (loss)	17	25*	33	28	22	51*	54	33	40	53*	61	46

Fiscal quarters (PJT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	116	356	216	164	149	484	194	215	400	539	309	236
Property and equipment, net	27	26	24	23	23	22	23	33	46	61	66	74
Right-of-use asset	104	299	295	291	314	313	347	346	341	339	345	342
Goodwill	173	173	173	173	173	192	192	192	192	192	192	192
Total assets	1,195	1,435	1,302	1,418	1,560	1,635	1,397	1,511	1,719	1,843	1,564	1,756
Total liabilities	383	574	474	570	679	734	572	663	789	834	634	773
Retained earnings	99	118	145	167	183	229	276	303	337	384	438	478
Total stockholders' equity	193	245	175	134	159	187	149	167	229	308	273	312
Total liabilities and equity	1,195	1,435	1,302	1,418	1,560	1,635	1,397	1,511	1,719	1,843	1,564	1,756

Fiscal quarters (PJT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	17	25*	33	28	22	51*	54	33	40	53*	61	46
Stock-based compensation	38*	42*	73	46*	51*	39*	89	49*	48*	49*	85	55*
Depreciation and amortization	4*	3*	3	3*	3*	3*	3	3*	3*	3*	4	4*
Net cash from operating activities	150*	124*	(39)	194*	180*	196*	(76)	190*	256*	156*	64	237*
Purchases of property and equipment	1*	1*	0	1*	2*	0*	2	12*	15*	17*	8	11*
Net cash from investing activities	(164)*	157*	60	(166)*	(138)*	252*	28	(81)*	(33)*	57*	(41)	(228)*
Share repurchases	2*	11*	106	56*	23*	50*	127	63*	0*	5*	61	53*
Dividends paid	6*	6*	6	6*	6*	6*	6	6*	6*	6*	7	6*
Net cash from financing activities	(19)*	(44)*	(158)	(80)*	(63)*	(107)*	(245)	(94)*	(39)*	(75)*	(251)	(83)*
Net change in cash	(35)*	239*	(140)	(51)*	(15)*	335*	(290)	20*	186*	138*	(230)	(73)*

SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
PJT Partners	236	486	237*	not reported	—	Q2 FY26 10-QJun 30, 2026
Victory Capital Holdings	70	435	135*	61.5M	—	Q2 FY26 10-QJun 30, 2026
Lazard	1,264	836	316*	109.8M	—	Q3 FY26 10-QSep 30, 2026
Alliancebernstein Holding	0	not reported	76*	91.9M	—	Q3 FY26 10-QSep 30, 2026
Moelis	208	not reported	230*	not reported	—	Q2 FY26 10-QJun 30, 2026
Federated Hermes	374	507	134*	not reported	—	Q3 FY26 10-QSep 30, 2026
Artisan Partners Asset Management	378	313	110*	not reported	—	Q3 FY26 10-QSep 30, 2026
StepStone Group	703	379	(458)	not reported	1.5 quarters	Q1 FY27 10-QJun 30, 2026
Affiliated Managers Group	411	641	239*	25.9M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.