AMG · XBRL financial data
Affiliated Managers Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (AMG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 525 | 503* | 500 | 500 | 516 | 524* | 497 | 493 | 528 | 557* | 545 | 641 |
| Selling, general and administrative | 91 | 85* | 92 | 89 | 97 | 98* | 95 | 96 | 101 | 118* | 107 | 107 |
| Total operating expenses | 357 | 384* | 381 | 359 | 375 | 392* | 457 | 413 | 409 | 527* | 506 | 487 |
| Other operating income (expense) | (8) | (10)* | (9) | (11) | (12) | (9)* | (12) | (10) | (13) | (35)* | (21) | (13) |
| Interest expense | 31 | 31* | 30 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 78 | 30* | 55 | 43 | 31 | 53* | 27 | 36 | 72 | 148* | 47 | 70 |
| Net income (loss) | 217 | 196* | 150 | 76 | 124 | 162* | 72 | 84 | 212 | 348* | 110 | 186 |
| Earnings per share, basic USD per share | 6.22 | 5.81* | 4.56 | 2.42 | 4.11 | 5.40* | 2.48 | 2.96 | 7.47 | 12.45* | 4.12 | 7.05 |
| Earnings per share, diluted USD per share | 5.48 | 4.52* | 4.14 | 2.26 | 3.78 | 4.76* | 2.20 | 2.80 | 6.87 | 9.91* | 3.84 | 6.95 |
| Weighted average shares, basic millions of shares | 35 | 34* | 33 | 32 | 30 | 30* | 29 | 29 | 28 | 28* | 27 | 26 |
| Weighted average shares, diluted millions of shares | 43 | 43* | 40 | 35 | 35 | 34* | 33 | 31 | 33 | 35* | 28 | 27 |
Balance sheet
CSVFiscal quarters (AMG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 999 | 814 | 793 | 866 | 1,011 | 950 | 817 | 361 | 476 | 586 | 376 | 411 |
| Property and equipment, net | 64 | 67 | 66 | 63 | 61 | 58 | 57 | 57 | 55 | 54 | 70 | 53 |
| Goodwill | 2,509 | 2,524 | 2,518 | 2,516 | 2,532 | 2,505 | 2,513 | 2,538 | 2,528 | 2,531 | 2,524 | 2,512 |
| Total assets | 9,004 | 9,060 | 9,025 | 8,845 | 8,903 | 8,831 | 8,714 | 8,808 | 8,928 | 9,207 | 9,396 | 9,404 |
| Total liabilities | 4,107 | 4,096 | 4,111 | 4,191 | 4,232 | 4,182 | 4,249 | 4,333 | 4,388 | 4,785 | 5,148 | 5,200 |
| Retained earnings | 6,194 | 6,390 | 6,539 | 6,615 | 6,738 | 6,900 | 6,972 | 7,056 | 7,268 | 7,615 | 7,726 | 7,911 |
| Total stockholders' equity | 3,495 | 3,588 | 3,590 | 3,331 | 3,316 | 3,345 | 3,188 | 3,239 | 3,343 | 3,238 | 3,090 | 3,038 |
| Total liabilities and equity | 9,004 | 9,060 | 9,025 | 8,845 | 8,903 | 8,831 | 8,714 | 8,808 | 8,928 | 9,207 | 9,396 | 9,404 |
| Common shares outstanding (cover page) millions of shares | 34 | 33 | 32 | 30 | 30 | 29 | 28 | 28 | 28 | 27 | 26 | 26 |
Cash flows
CSVFiscal quarters (AMG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 217 | 196* | 150 | 76 | 124 | 162* | 72 | 84 | 212 | 348* | 110 | 186 |
| Stock-based compensation | 26* | 29* | 39 | 28* | 22* | 23* | 24 | 69* | 56* | — | — | — |
| Net cash from operating activities | 294* | 255* | 209 | 245* | 265* | 213* | 209 | 231* | 277* | 256* | 299 | 239* |
| Purchases of property and equipment | 3* | 6* | 1 | 1* | 1* | 1* | 2 | 1* | 1* | 2* | 4 | 0* |
| Net cash from investing activities | 187* | (213)* | 75 | 240* | 56* | 9* | (36) | (494)* | 271* | 53* | (229) | 10* |
| Share repurchases | 169* | 128* | 153 | 332* | 105* | 120* | 176 | 101* | 76* | 353* | 185 | 180* |
| Dividends paid | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Proceeds from long-term debt | 0* | 0* | 450 | 0* | 398* | 0* | 0 | 0* | 100* | 799* | — | — |
| Repayments of long-term debt | 0* | 0* | 450 | 0* | 300* | 0* | 0 | 0* | 350* | 476* | — | — |
| Net cash from financing activities | (259)* | (234)* | (302) | (414)* | (188)* | (272)* | (317) | (202)* | (430)* | (200)* | (277) | (212)* |
| Net change in cash | 216* | (186)* | (20) | 72* | 140* | (61)* | (140) | (456)* | 115* | 110* | (210) | 37* |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Affiliated Managers Group | 411 | 641 | 239* | 25.9M | — | 10-QJun 30, 2026 |
| Hamilton Lane | 348 | 204 | 28* | not reported | — | 10-QSep 30, 2026 |
| Invesco | 966 | 1,873 | 475* | 439.5M | — | 10-QSep 30, 2026 |
| StepStone Group | 703 | 379 | (458) | not reported | 1.5 quarters | 10-QJun 30, 2026 |
| Franklin Templeton | 3,761 | 2,358 | 581* | 508.1M | — | 10-QJun 30, 2026 |
| Janus Henderson Group | 1,381 | not reported | 235 | 154.1M | — | 10-QMar 31, 2026 |
| Moelis | 208 | not reported | 230* | not reported | — | 10-QJun 30, 2026 |
| Alliancebernstein Holding | 0 | not reported | 76* | 91.9M | — | 10-QSep 30, 2026 |
| Lazard | 1,264 | 836 | 316* | 109.8M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.