FHI · XBRL financial data
Federated Hermes financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FHI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 391* | 396 | 403 | 408 | 425* | 424 | 425 | 469 | 483* | 479 | 503 | 507 |
| Total operating expenses | 289* | 298 | 362 | 297 | 314* | 292 | 308 | 340 | 347* | 353 | 370 | 354 |
| Other operating income (expense) | (5)* | (5) | (5) | 2 | (9)* | 15 | 2 | (12) | (7)* | (4) | (7) | (10) |
| Operating income (loss) | 103* | 99 | 41 | 112 | 110* | 132 | 117 | 129 | 136* | 126 | 133 | 153 |
| Other income (expense) | 0* | 0 | (0) | 0 | 0* | (0) | (0) | (0) | 0* | (0) | (0) | (0) |
| Income tax expense (benefit) | 31* | 29 | 23 | 32 | 28* | 32 | 34 | 34 | 33* | 34 | 37 | 41 |
| Net income (loss) | 82* | 75 | 21 | 88 | 85* | 101 | 91 | 104 | 107* | 96 | 104 | 112 |
| Earnings per share, basic USD per share | 1.00* | 0.89 | 0.20 | 1.06 | 1.08* | 1.25 | 1.16 | 1.34 | 1.45* | 1.27 | 1.38 | 1.50 |
| Earnings per share, diluted USD per share | 1.00* | 0.89 | 0.20 | 1.06 | 1.08* | 1.25 | 1.16 | 1.34 | 1.45* | 1.27 | 1.38 | 1.50 |
| Weighted average shares, basic millions of shares | 82* | 81 | 80 | 79 | 78* | 78 | 75 | 74 | 74* | 73 | 72 | 71 |
| Weighted average shares, diluted millions of shares | 82* | 81 | 80 | 79 | 78* | 78 | 75 | 74 | 74* | 73 | 72 | 71 |
Balance sheet
CSVFiscal quarters (FHI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 383 | 360 | 307 | 375 | 504 | 388 | 371 | 506 | 583 | 514 | 302 | 374 |
| Total current assets | 721 | 720 | 613 | 723 | 781 | 679 | 761 | 802 | 864 | 789 | 661 | 743 |
| Property and equipment, net | 31 | 29 | 32 | 28 | 26 | 24 | 23 | 27 | 25 | 28 | 26 | 49 |
| Right-of-use asset | 99 | 96 | 92 | 90 | 105 | 99 | 101 | 102 | 96 | 89 | 91 | 122 |
| Goodwill | 807 | 806 | 806 | 814 | 805 | 809 | 865 | 861 | 852 | 849 | 1,081 | 1,114 |
| Total assets | 2,102 | 2,087 | 1,912 | 2,038 | 2,085 | 2,002 | 2,152 | 2,182 | 2,229 | 2,144 | 2,330 | 2,467 |
| Total current liabilities | 287 | 212 | 223 | 263 | 289 | 223 | 226 | 256 | 314 | 241 | 255 | 300 |
| Lease liability, non-current | 94 | 90 | 86 | 84 | 97 | 94 | 95 | 94 | 88 | 83 | 83 | 126 |
| Total liabilities | 948 | 866 | 864 | 901 | 934 | 859 | 874 | 931 | 966 | 881 | 933 | 1,004 |
| Retained earnings | 1,195 | 1,235 | 1,146 | 1,208 | 1,257 | 1,320 | 1,384 | 1,462 | 1,531 | 1,591 | 1,669 | 1,752 |
| Total stockholders' equity | 1,128 | 1,147 | 1,017 | 1,084 | 1,095 | 1,076 | 1,114 | 1,187 | 1,197 | 1,204 | 1,253 | 1,291 |
| Total liabilities and equity | 2,102 | 2,087 | 1,912 | 2,038 | 2,085 | 2,002 | 2,152 | 2,182 | 2,229 | 2,144 | 2,330 | 2,467 |
Cash flows
CSVFiscal quarters (FHI's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 82* | 75 | 21 | 88 | 85* | 101 | 91 | 104 | 107* | 96 | 104 | 112 |
| Stock-based compensation | 7* | 10 | 6* | 6* | 6* | 11 | 6* | 6* | 6* | 12 | 6* | 6* |
| Net cash from operating activities | 130* | 14 | 89* | 117* | 127* | 14 | 19* | 103* | 161* | 29 | 81* | 134* |
| Purchases of property and equipment | 2* | 1 | 6* | (3)* | 1* | 1 | 1* | 1* | (0)* | 5 | 1* | 14* |
| Net cash from investing activities | (39)* | 28 | 4* | (8)* | 41* | (2) | (16)* | 5* | 14* | 1 | (216)* | (12)* |
| Share repurchases | 65* | 39 | 46* | 29* | 23* | 120 | 66* | 0* | 77* | 65 | 64* | 57* |
| Dividends paid | 24* | 24 | 110* | 26* | 25* | 25 | 27* | 26* | 26* | 26 | 29* | 28* |
| Proceeds from long-term debt | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Net cash from financing activities | (91)* | (64) | (145)* | (52)* | (26)* | (138) | (32)* | 30* | (98)* | (97) | (77)* | (50)* |
| Net change in cash | 6* | (23) | (53)* | 68* | 129* | (120) | (17)* | 135* | 78* | (70) | (212)* | 72* |
Compare with peers
SIC 6282 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6282 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Federated Hermes | 374 | 507 | 134* | not reported | — | 10-QSep 30, 2026 |
| Victory Capital Holdings | 70 | 435 | 135* | 61.5M | — | 10-QJun 30, 2026 |
| Artisan Partners Asset Management | 378 | 313 | 110* | not reported | — | 10-QSep 30, 2026 |
| PJT Partners | 236 | 486 | 237* | not reported | — | 10-QJun 30, 2026 |
| Lazard | 1,264 | 836 | 316* | 109.8M | — | 10-QSep 30, 2026 |
| Alliancebernstein Holding | 0 | not reported | 76* | 91.9M | — | 10-QSep 30, 2026 |
| Moelis | 208 | not reported | 230* | not reported | — | 10-QJun 30, 2026 |
| StepStone Group | 703 | 379 | (458) | not reported | 1.5 quarters | 10-QJun 30, 2026 |
| Cohen & Steers | 66 | 157 | 21* | 51.4M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.