KMX · XBRL financial data

Carmax financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (KMX's year ends in late February)

In millions of dollars	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Revenue	18,950	31,900	29,685	26,536	26,353	25,881
Revenue from contracts with customers	18,950	31,900	29,685	26,536	26,353	25,881
Cost of revenue	16,571	28,613	26,885	23,823	23,456	23,075
Gross profit	2,379	3,288	2,800	2,713	2,898	2,807
Selling, general and administrative	1,899	2,325	2,487	2,286	2,435	2,453
Interest expense	86	94	120	125	108	110
Other income (expense)	(2)	—	—	—	—	—
Income tax expense (benefit)	218	341	152	162	169	136
Net income (loss)	747	1,151	485	479	501	247
Earnings per share, basic USD per share	4.58	7.09	3.05	3.03	3.22	1.68
Earnings per share, diluted USD per share	4.52	6.97	3.03	3.02	3.21	1.68
Weighted average shares, basic millions of shares	163	162	159	158	155	147
Weighted average shares, diluted millions of shares	165	165	160	159	156	148

Fiscal years (KMX's year ends in late February)

In millions of dollars	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Cash and cash equivalents	132	103	315	574	247	123
Accounts receivable	239	561	299	221	189	204
Inventory	3,157	5,125	3,726	3,678	3,935	4,137
Total current assets	4,117	6,549	5,041	5,227	5,078	5,310
Property and equipment, net	3,056	3,209	3,431	3,666	3,842	4,070
Right-of-use asset	432	537	546	521	493	460
Goodwill	1	141	141	141	141	0
Total assets	21,542	26,338	26,183	27,197	27,404	26,368
Accounts payable	799	938	827	934	978	1,118
Accrued liabilities	415	533	479	524	530	475
Current portion of long-term debt	10	11	112	313	17	217
Total current liabilities	1,699	2,047	1,938	2,312	2,198	2,415
Lease liability, non-current	424	523	524	496	482	465
Total liabilities	17,177	21,103	20,570	21,123	21,161	20,479
Retained earnings	2,888	3,524	3,723	4,127	4,272	4,042
Total liabilities and equity	21,542	26,338	26,183	27,197	27,404	26,368
Common shares outstanding (cover page) millions of shares	163	161	158	157	153	142

Fiscal years (KMX's year ends in late February)

In millions of dollars	FY 2021Feb 28, 2021	FY 2022Feb 28, 2022	FY 2023Feb 28, 2023	FY 2024Feb 29, 2024	FY 2025Feb 28, 2025	FY 2026Feb 28, 2026
Net income (loss)	747	1,151	485	479	501	247
Stock-based compensation	122	109	86	120	135	99
Depreciation and amortization	242	273	265	260	295	346
Net cash from operating activities	668	(2,549)	1,283	459	624	1,784
Purchases of property and equipment	165	309	423	465	468	541
Net cash from investing activities	(128)	(524)	(426)	(467)	(461)	(540)
Proceeds from issuing equity	143	80	17	45	74	8
Share repurchases	230	576	334	94	428	643
Net cash from financing activities	(424)	3,105	(710)	308	(454)	(1,341)

SIC 5500 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Carmax	171	7,878	883*	141.9M	—	Q2 FY27 10-QAug 31, 2026
Lithia Motors	108	9,947	(31)*	21.6M	0.7 quarters	Q3 FY26 10-QSep 30, 2026
Murphy USA	162	6,890	348*	18.1M	—	Q3 FY26 10-QSep 30, 2026
Autonation	51	7,010	209*	32.0M	—	Q3 FY26 10-QSep 30, 2026
Group 1 Automotive	882	5,397	187*	11.9M	—	Q3 FY26 10-QSep 30, 2026
Asbury Automotive Group	85	4,414	265*	18.0M	—	Q3 FY26 10-QSep 30, 2026
Caseys General Stores	524	5,678	384	37.0M	—	Q1 FY27 10-QJul 31, 2026
Rush Enterprises	265	1,900	133*	not reported	—	Q2 FY26 10-QJun 30, 2026
Penske Automotive Group	68	8,416	306*	65.7M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.