ABG · XBRL financial data
Asbury Automotive Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ABG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,812* | 4,201 | 4,246 | 4,237 | 4,505* | 4,149 | 4,373 | 4,801 | 4,677* | 4,113 | 4,385 | 4,414 |
| Revenue from contracts with customers | 3,812* | 4,201 | — | — | year only | — | — | — | — | — | — | — |
| Cost of revenue | 3,139* | 3,451 | 3,516 | 3,519 | 3,755* | 3,424 | 3,621 | 3,998 | 3,884* | 3,386 | 3,632 | 3,682 |
| Cost of goods and services sold | 228* | 256 | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 673* | 750 | 731 | 718 | 750* | 724 | 752 | 803 | 793* | 727 | 753 | 732 |
| Selling, general and administrative | 414* | 469 | 477 | 467 | 477* | 456 | 476 | 527 | 529* | 510 | 506 | 501 |
| Other operating income (expense) | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Operating income (loss) | 125* | 263 | 101 | 233 | 240* | 234 | 257 | 243 | 126* | 194 | 220 | 207 |
| Interest expense | year only | — | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 20* | 49 | 10 | 43 | 43* | 43 | 51 | 53 | 23* | 63 | 37 | 34 |
| Net income (loss) | 56* | 147 | 28 | 126 | 129* | 132 | 153 | 147 | 60* | 188 | 115 | 105 |
| Earnings per share, basic USD per share | 2.71* | 7.24 | 1.40 | 6.40 | 6.60* | 6.73 | 7.77 | 7.53 | 3.12* | 9.90 | 6.26 | 5.86 |
| Earnings per share, diluted USD per share | 2.69* | 7.21 | 1.39 | 6.37 | 6.57* | 6.71 | 7.76 | 7.52 | 3.09* | 9.87 | 6.25 | 5.84 |
| Weighted average shares, basic millions of shares | 21* | 20 | 20 | 20 | 20* | 20 | 20 | 20 | 19* | 19 | 18 | 18 |
| Weighted average shares, diluted millions of shares | 21* | 20 | 20 | 20 | 20* | 20 | 20 | 20 | 19* | 19 | 18 | 18 |
Balance sheet
CSVFiscal quarters (ABG's year ends in late December)
Cash flows
CSVFiscal quarters (ABG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 56* | 147 | 28 | 126 | 129* | 132 | 153 | 147 | 60* | 188 | 115 | 105 |
| Stock-based compensation | 4* | 11 | 6* | 5* | 6* | 9 | 6* | 6* | 6* | 11 | 6* | 2* |
| Depreciation and amortization | 17* | 19 | 18 | 19 | 19* | 19 | 19 | 21 | 23* | 23 | 23 | 24 |
| Net cash from operating activities | 73* | 177 | (154)* | 404* | 244* | 225 | 91* | 307* | 152* | 223 | 129* | 265* |
| Net cash from investing activities | (1,588)* | (14) | (4)* | 36* | (155)* | (1) | 130* | (1,620)* | 34* | 312 | (126)* | (48)* |
| Proceeds from issuing common stock | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Share repurchases | 0* | 10 | 0* | 0* | 0* | 13 | 0* | 50 | (37)* | 147 | 131 | 0* |
| Proceeds from long-term debt | year only | — | — | — | 0* | — | — | — | 0* | — | — | — |
| Net cash from financing activities | 1,519* | (180) | 197* | (447)* | (80)* | (169) | (291)* | 1,291* | (178)* | (551) | 2* | (163)* |
| Net change in cash | 4* | (17) | 38* | (7)* | 9* | 55 | (70)* | (23)* | 8* | (15) | 5* | 54* |
Compare with peers
SIC 5500 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Asbury Automotive Group | 85 | 4,414 | 265* | 18.0M | — | 10-QSep 30, 2026 |
| Group 1 Automotive | 882 | 5,397 | 187* | 11.9M | — | 10-QSep 30, 2026 |
| Autonation | 51 | 7,010 | 209* | 32.0M | — | 10-QSep 30, 2026 |
| Rush Enterprises | 265 | 1,900 | 133* | not reported | — | 10-QJun 30, 2026 |
| Penske Automotive Group | 68 | 8,416 | 306* | 65.7M | — | 10-QSep 30, 2026 |
| Murphy USA | 162 | 6,890 | 348* | 18.1M | — | 10-QSep 30, 2026 |
| OPENLANE | 190 | 555 | 53* | 122.8M | — | 10-QJun 30, 2026 |
| Lithia Motors | 108 | 9,947 | (31)* | 21.6M | 0.7 quarters | 10-QSep 30, 2026 |
| Carmax | 171 | 7,878 | 883* | 141.9M | — | 10-QAug 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.