BLMN · XBRL financial data
Bloomin' Brands financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BLMN's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 1,080 | 1,072 | 1,195 | 1,119 | 1,039 | 972 | 1,050 | 1,002 | 929 | 975* | 1,060 | 1,016 |
| Cost of goods and services sold | 322 | 352* | 358 | 336 | 304 | 150* | 313 | 298 | 275 | 291* | 317 | 306 |
| General and administrative | 62 | 69* | 67 | 61 | 68 | 23* | 61 | 60 | 59 | 58* | 52 | 54 |
| Operating income (loss) | 58 | 50 | 77 | 46 | 17 | 16 | 57 | 30 | (36) | (13)* | 59 | 38 |
| Income tax expense (benefit) | (0) | (3)* | 10 | 2 | (7) | (17)* | 1 | (9) | (2) | (16)* | (10) | (7) |
| Net income (loss) | 45 | 43* | (84) | 28 | 7 | (79)* | 42 | 25 | (46) | (13)* | 56 | 31 |
| Earnings per share, basic USD per share | 0.50 | 0.52* | (0.96) | 0.33 | 0.08 | (0.94)* | 0.50 | 0.30 | (0.54) | (0.16)* | 0.65 | 0.37 |
| Earnings per share, diluted USD per share | 0.45 | 0.47* | (0.96) | 0.32 | 0.08 | (0.97)* | 0.50 | 0.30 | (0.54) | (0.16)* | 0.65 | 0.36 |
| Weighted average shares, basic millions of shares | 89 | 83* | 87 | 87 | 85 | 85* | 85 | 85 | 85 | 85* | 85 | 86 |
| Weighted average shares, diluted millions of shares | 99 | 92* | 87 | 89 | 86 | 82* | 85 | 85 | 85 | 86* | 86 | 86 |
Balance sheet
CSVFiscal quarters (BLMN's year ends in late December)
Cash flows
CSVFiscal quarters (BLMN's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 45 | 43* | (84) | 28 | 7 | (79)* | 42 | 25 | (46) | (13)* | 56 | 31 |
| Stock-based compensation | 4* | (1)* | 2 | 0* | 2* | 2* | 1 | 2* | 2* | 2* | 3 | 4* |
| Depreciation and amortization | 48 | 49* | 49 | 50 | 50 | 27* | 44 | 45 | 45 | 44* | 46 | 46 |
| Net cash from operating activities | 86* | 159* | 74 | 42* | (8)* | 120* | 73 | 50* | 34* | 119* | 75 | 91* |
| Purchases of property and equipment | 85* | 97* | 65 | 67* | 67* | 22* | 46 | 39* | 40* | 55* | 25 | 44* |
| Net cash from investing activities | (85)* | (92)* | (65) | (67)* | (65)* | (43)* | 40 | (41)* | (49)* | 52* | (25) | (44)* |
| Share repurchases | 16* | 19* | 233 | 15* | 18* | 0* | 0 | 0* | 0* | 0* | — | — |
| Dividends paid | 21* | 21* | 21 | 21* | 20* | 20* | 13 | 13* | 13* | 0* | 0 | 0* |
| Net cash from financing activities | (4)* | (40)* | 9 | 14* | 43* | (89)* | (125) | (16)* | 31* | (178)* | (38) | (52)* |
| Net change in cash | (2)* | 28* | 17 | (14)* | (34)* | (14)* | (12) | (7)* | 16* | (7)* | 12 | (5)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Bloomin' Brands | 67 | 1,016 | 91* | 85.6M | — | 10-QJun 28, 2026 |
| First Watch Restaurant Group | 21 | 350 | 49* | 61.7M | — | 10-QSep 27, 2026 |
| Cracker Barrel Old Country Store | 37 | 849* | 114* | 22.4M | — | 10-KJul 31, 2026 |
| Portillo's | 21 | 199 | 18* | not reported | — | 10-QJun 28, 2026 |
| Sadot Group | 0.1 | not reported | not reported | 1.3M | — | 10-QJun 30, 2026 |
| Dave & Buster's Entertainment | 16 | 544 | 47* | 34.8M | — | 10-QAug 4, 2026 |
| BJs RESTAURANTS | 14 | 389 | 31* | 21.3M | — | 10-QJun 30, 2026 |
| Cannae Holdings | 70 | 102 | (5.2)* | 43.4M | 13.5 quarters | 10-QJun 30, 2026 |
| Kura Sushi USA | 24 | 86 | 10* | not reported | — | 10-QMay 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.