BJRI · XBRL financial data
BJ'S RESTAURANTS financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BJRI's year ends in late December)
| In millions of dollars | Oct 3, 2023 | Jan 2, 2024 | Apr 2, 2024 | Jul 2, 2024 | Oct 1, 2024 | Dec 31, 2024 | Apr 1, 2025 | Jul 1, 2025 | Sep 30, 2025 | Dec 30, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 319 | 324* | 337 | 350 | 326 | 344* | 348 | 366 | 330 | 355* | 358 | 389 |
| Cost of goods and services sold | 83 | 82* | 85 | 90 | 87 | 89* | 87 | 91 | 85 | 91* | 90 | 99 |
| General and administrative | 19 | 22* | 23 | 21 | 21 | 24* | 22 | 22 | 22 | 25* | 22 | 26 |
| Operating income (loss) | (2) | 3* | 8 | 13 | (3) | (5)* | 15 | 21 | (1) | 11* | 11 | 18 |
| Other income (expense) | (0) | 0* | 1 | 3 | 1 | (5)* | (0) | 4 | 1 | 1* | (0) | 1 |
| Income tax expense (benefit) | 0 | (6)* | (0) | (2) | (0) | (6)* | 0 | 1 | (1) | (2)* | 0 | 0 |
| Net income (loss) | (4) | 8* | 8 | 17 | (3) | (5)* | 13 | 22 | 0 | 13* | 9 | 19 |
| Earnings per share, basic USD per share | (0.16) | 0.35* | 0.33 | 0.74 | (0.13) | (0.23)* | 0.59 | 1.00 | 0.02 | 0.60* | 0.43 | 0.89 |
| Earnings per share, diluted USD per share | (0.16) | 0.33* | 0.32 | 0.72 | (0.13) | (0.22)* | 0.58 | 0.97 | 0.02 | 0.58* | 0.41 | 0.86 |
| Weighted average shares, basic millions of shares | 24 | 23* | 23 | 23 | 23 | 23* | 23 | 22 | 22 | 21* | 21 | 21 |
| Weighted average shares, diluted millions of shares | 24 | 24* | 24 | 24 | 23 | 24* | 23 | 23 | 22 | 22* | 22 | 22 |
Balance sheet
CSVFiscal quarters (BJRI's year ends in late December)
| In millions of dollars | Oct 3, 2023 | Jan 2, 2024 | Apr 2, 2024 | Jul 2, 2024 | Oct 1, 2024 | Dec 31, 2024 | Apr 1, 2025 | Jul 1, 2025 | Sep 30, 2025 | Dec 30, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 12 | 29 | 19 | 16 | 18 | 26 | 19 | 26 | 25 | 24 | 23 | 14 |
| Prepaid and other current assets | 16 | 21 | 18 | 15 | 16 | 20 | 16 | 16 | 17 | 20 | 10 | 10 |
| Total current assets | 61 | 83 | 66 | 60 | 64 | 80 | 64 | 73 | 71 | 75 | 60 | 54 |
| Property and equipment, net | 528 | 525 | 528 | 529 | 528 | 511 | 510 | 513 | 514 | 502 | 507 | 509 |
| Right-of-use asset | 356 | 350 | 349 | 347 | 341 | 337 | 331 | 323 | 318 | 314 | 310 | 303 |
| Goodwill | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total assets | 1,037 | 1,058 | 1,045 | 1,044 | 1,042 | 1,041 | 1,020 | 1,025 | 1,022 | 1,015 | 999 | 992 |
| Accounts payable | 49 | 61 | 52 | 51 | 48 | 51 | 20 | 50 | 45 | 38 | 45 | 45 |
| Accrued liabilities | 102 | 101 | 102 | 89 | 103 | 105 | 108 | 97 | 105 | 105 | 104 | 99 |
| Total current liabilities | 183 | 199 | 187 | 172 | 183 | 196 | 164 | 190 | 194 | 188 | 193 | 186 |
| Lease liability, non-current | 423 | 414 | 412 | 409 | 402 | 394 | 385 | 375 | 368 | 362 | 356 | 348 |
| Total liabilities | 676 | 693 | 670 | 658 | 666 | 671 | 648 | 639 | 666 | 649 | 627 | 594 |
| Retained earnings | 286 | 289 | 305 | 314 | 305 | 292 | 297 | 313 | 282 | 291 | 299 | 325 |
| Total stockholders' equity | 361 | 366 | 375 | 386 | 376 | 370 | 371 | 387 | 356 | 366 | 373 | 397 |
| Total liabilities and equity | 1,037 | 1,058 | 1,045 | 1,044 | 1,042 | 1,041 | 1,020 | 1,025 | 1,022 | 1,015 | 999 | 992 |
| Common shares outstanding (cover page) millions of shares | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 22 | 21 | 21 | 21 | 21 |
Cash flows
CSVFiscal quarters (BJRI's year ends in late December)
| In millions of dollars | Oct 3, 2023 | Jan 2, 2024 | Apr 2, 2024 | Jul 2, 2024 | Oct 1, 2024 | Dec 31, 2024 | Apr 1, 2025 | Jul 1, 2025 | Sep 30, 2025 | Dec 30, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (4) | 8* | 8 | 17 | (3) | (5)* | 13 | 22 | 0 | 13* | 9 | 19 |
| Stock-based compensation | 3* | 3* | 2 | 3* | 1* | 2* | 2 | 2* | 2* | 2* | 3 | 3* |
| Depreciation and amortization | 18 | 18* | 18 | 18 | 18 | 19* | 18 | 19 | 19 | 20* | 23 | 21 |
| Net cash from operating activities | 32* | 32* | 22 | 20* | 27* | 32* | 5 | 62* | 25* | 19* | 43 | 31* |
| Purchases of property and equipment | 29* | 17* | 22 | 19* | 20* | 16* | 17 | 20* | 21* | 11* | 16 | 23* |
| Net cash from investing activities | (29)* | (17)* | (22) | (19)* | (20)* | (16)* | (17) | (20)* | (21)* | (11)* | (16) | (25)* |
| Share repurchases | 4* | 7* | 0 | 9* | 8* | 8* | 14 | 15* | 33* | 5* | 5 | 2* |
| Dividends paid | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Net cash from financing activities | 3* | 2* | (11) | (3)* | (5)* | (8)* | 5 | (35)* | (4)* | (9)* | (28) | (15)* |
| Net change in cash | 6* | 17* | (10) | (3)* | 2* | 8* | (7) | 7* | (1)* | (2)* | (1) | (8)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| BJs RESTAURANTS | 14 | 389 | 31* | 21.3M | — | 10-QJun 30, 2026 |
| Dave & Buster's Entertainment | 16 | 544 | 47* | 34.8M | — | 10-QAug 4, 2026 |
| Cannae Holdings | 70 | 102 | (5.2)* | 43.4M | 13.5 quarters | 10-QJun 30, 2026 |
| Portillo's | 21 | 199 | 18* | not reported | — | 10-QJun 28, 2026 |
| First Watch Restaurant Group | 21 | 350 | 49* | 61.7M | — | 10-QSep 27, 2026 |
| Bloomin' Brands | 67 | 1,016 | 91* | 85.6M | — | 10-QJun 28, 2026 |
| Sweetgreen | 143 | 193 | (0.4)* | not reported | 322.7 quarters | 10-QJun 28, 2026 |
| Cracker Barrel Old Country Store | 37 | 849* | 114* | 22.4M | — | 10-KJul 31, 2026 |
| Jack in the Box | 46 | 258 | not reported | 19.2M | — | 10-QJul 5, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.