PTLO · XBRL financial data
Portillo's financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PTLO's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 167 | 188* | 166 | 182 | 178 | 185* | 176 | 188 | 181 | 186* | 183 | 199 |
| General and administrative | 19 | 22* | 19 | 18 | 18 | 20* | 19 | 19 | 20 | 19* | 20 | 20 |
| Other operating income (expense) | 0 | 0* | 0 | 0 | 0 | (1)* | 0 | 0 | (1) | (0)* | 0 | (1) |
| Operating income (loss) | 15 | 14* | 10 | 18 | 16 | 14* | 10 | 18 | 5 | 10* | 4 | 14 |
| Interest expense | 7 | 7* | 7 | 7 | 6 | 6* | 6 | 6 | 6 | 6* | 6 | 6 |
| Income tax expense (benefit) | 3 | (0)* | (1) | 3 | 3 | 2* | 1 | 4 | (1) | (1)* | (0) | 2 |
| Net income (loss) | 4 | 8* | 5 | 6 | 7 | 11* | 3 | 9 | 1 | 6* | (0) | 7 |
| Earnings per share, basic USD per share | 0.08 | 0.14* | 0.08 | 0.10 | 0.12 | 0.18* | 0.05 | 0.13 | 0.02 | 0.08* | (0.01) | 0.10 |
| Earnings per share, diluted USD per share | 0.07 | 0.13* | 0.08 | 0.10 | 0.11 | 0.17* | 0.05 | 0.12 | 0.02 | 0.08* | (0.01) | 0.09 |
| Weighted average shares, basic millions of shares | 55 | 55* | 57 | 62 | 62 | 63* | 64 | 68 | 72 | 72* | 72 | 72 |
| Weighted average shares, diluted millions of shares | 59 | 62* | 60 | 65 | 65 | 66* | 66 | 70 | 74 | 74* | 72 | 73 |
Balance sheet
CSVFiscal quarters (PTLO's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 13 | 10 | 13 | 12 | 19 | 23 | 13 | 17 | 17 | 20 | 24 | 21 |
| Accounts receivable | 15 | 6 | — | — | — | 6 | — | — | — | 7 | — | — |
| Inventory | 6 | 9 | 9 | 9 | 8 | 8 | 7 | 10 | 9 | 8 | 8 | 11 |
| Prepaid and other current assets | — | — | — | — | — | 7 | — | — | — | 7 | 7 | 6 |
| Total current assets | 39 | 42 | 42 | 42 | 47 | 53 | 42 | 50 | 50 | 52 | 52 | 50 |
| Property and equipment, net | 275 | 296 | 306 | 315 | 343 | 359 | 366 | 385 | 407 | 420 | 429 | 430 |
| Right-of-use asset | 191 | 194 | 195 | 214 | 214 | 222 | 228 | 243 | 259 | 261 | 265 | 274 |
| Goodwill | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 | 394 |
| Total assets | 1,358 | 1,386 | 1,417 | 1,439 | 1,471 | 1,500 | 1,499 | 1,554 | 1,591 | 1,607 | 1,618 | 1,625 |
| Accounts payable | 33 | 33 | 29 | 38 | 47 | 46 | 33 | 44 | 48 | 43 | 39 | 38 |
| Accrued liabilities | 33 | 32 | 30 | 28 | 36 | 33 | 34 | 31 | 37 | 32 | 37 | 33 |
| Current portion of long-term debt | 8 | 8 | 8 | 9 | 9 | 11 | 5 | 6 | 6 | 6 | 6 | 6 |
| Total current liabilities | 90 | 105 | 117 | 109 | 124 | 136 | 166 | 171 | 187 | 194 | 200 | 189 |
| Long-term debt | 287 | 284 | 282 | 279 | 279 | 275 | 242 | 241 | 239 | 238 | 237 | 235 |
| Lease liability, non-current | 235 | 238 | 241 | 263 | 268 | 279 | 285 | 307 | 326 | 329 | 335 | 345 |
| Total liabilities | 910 | 925 | 965 | 975 | 994 | 1,010 | 1,004 | 1,066 | 1,102 | 1,109 | 1,118 | 1,115 |
| Retained earnings | 6 | 14 | 18 | 25 | 32 | 43 | 46 | 55 | 56 | 62 | 62 | 69 |
| Total stockholders' equity | 312 | 322 | 361 | 370 | 382 | 401 | 407 | 459 | 459 | 468 | 471 | 480 |
| Total liabilities and equity | 1,358 | 1,386 | 1,417 | 1,439 | 1,471 | 1,500 | 1,499 | 1,554 | 1,591 | 1,607 | 1,618 | 1,625 |
| Common shares outstanding (cover page) millions of shares | 55 | 56 | 62 | 62 | — | — | — | — | — | — | — | — |
Cash flows
CSVFiscal quarters (PTLO's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 4 | 8* | 5 | 6 | 7 | 11* | 3 | 9 | 1 | 6* | (0) | 7 |
| Stock-based compensation | 4* | 3* | 3 | 3* | 4* | 2* | 2 | 3* | (0)* | 2* | 3 | 3* |
| Depreciation and amortization | 6 | 7* | 7 | 7 | 7 | 7* | 7 | 7 | 7 | 8* | 8 | 8 |
| Net cash from operating activities | 22* | 17* | 9 | 33* | 30* | 26* | 9 | 19* | 20* | 23* | 18 | 18* |
| Purchases of property and equipment | 20* | 30* | 17 | 17* | 23* | 32* | 19 | 14* | 25* | 32* | 18 | 12* |
| Net cash from investing activities | (20)* | (30)* | (17) | (17)* | (23)* | (32)* | (19) | (14)* | (25)* | (32)* | (18) | (12)* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | 0* | 0* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — |
| Repayments of long-term debt | 2* | 4* | 2 | 2* | 0* | 2* | 39 | 0* | 2* | 2* | 2 | 2* |
| Net cash from financing activities | (12)* | 11* | 11 | (16)* | (2)* | 10* | (0) | (2)* | 6* | 12* | 5 | (9)* |
| Net change in cash | (10)* | (3)* | 3 | (1)* | 6* | 4* | (10) | 4* | 1* | 3* | 4 | (3)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Portillo's | 21 | 199 | 18* | not reported | — | 10-QJun 28, 2026 |
| Jersey Mike's Subs | 295 | 209 | not reported | not reported | — | 10-QSep 27, 2026 |
| First Watch Restaurant Group | 21 | 350 | 49* | 61.7M | — | 10-QSep 27, 2026 |
| Bloomin' Brands | 67 | 1,016 | 91* | 85.6M | — | 10-QJun 28, 2026 |
| Cracker Barrel Old Country Store | 37 | 849* | 114* | 22.4M | — | 10-KJul 31, 2026 |
| Dave & Buster's Entertainment | 16 | 544 | 47* | 34.8M | — | 10-QAug 4, 2026 |
| BJs RESTAURANTS | 14 | 389 | 31* | 21.3M | — | 10-QJun 30, 2026 |
| Jack in the Box | 46 | 258 | not reported | 19.2M | — | 10-QJul 5, 2026 |
| Cannae Holdings | 70 | 102 | (5.2)* | 43.4M | 13.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.