CBRL · XBRL financial data
Cracker Barrel Old Country Store financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (CBRL's year ends in late July)
| In millions of dollars | Oct 27, 2023 | Jan 26, 2024 | Apr 26, 2024 | Aug 2, 2024 | Nov 1, 2024 | Jan 31, 2025 | May 2, 2025 | Aug 1, 2025 | Oct 31, 2025 | Jan 30, 2026 | May 1, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 824 | 935 | 817 | 894* | 845 | 949 | 821 | 868* | 797 | 875 | 797 | 849* |
| Cost of goods and services sold | 256 | 315 | 245 | 272* | 259 | 310 | 247 | 265* | 248 | 293 | 241 | 244* |
| General and administrative | 49 | 53 | 55 | 51* | 60 | 62 | 46 | 50* | 48 | 48 | 49 | 65* |
| Operating income (loss) | 11 | 31 | (19) | 22* | 7 | 29 | 15 | 4* | (33) | 0 | 7 | 13* |
| Income tax expense (benefit) | 1 | (1) | (15) | (2)* | (4) | 2 | (3) | (4)* | (12) | (5) | 8 | (2)* |
| Net income (loss) | 5 | 27 | (9) | 18* | 5 | 22 | 13 | 7* | (25) | 1 | 43 | 12* |
| Earnings per share, basic USD per share | 0.25 | 1.20 | (0.41) | 0.82* | 0.22 | 1.00 | 0.56 | 0.30* | (1.10) | 0.06 | 1.92 | 0.55* |
| Earnings per share, diluted USD per share | 0.25 | 1.19 | (0.41) | 0.81* | 0.22 | 0.99 | 0.56 | 0.30* | (1.10) | 0.06 | 1.90 | 0.53* |
| Weighted average shares, basic millions of shares | 22 | 22 | 22 | 22* | 22 | 22 | 22 | 22* | 22 | 22 | 22 | 22* |
| Weighted average shares, diluted millions of shares | 22 | 22 | 22 | 23* | 22 | 22 | 22 | 23* | 22 | 22 | 23 | 23* |
Balance sheet
CSVFiscal quarters (CBRL's year ends in late July)
| In millions of dollars | Oct 27, 2023 | Jan 26, 2024 | Apr 26, 2024 | Aug 2, 2024 | Nov 1, 2024 | Jan 31, 2025 | May 2, 2025 | Aug 1, 2025 | Oct 31, 2025 | Jan 30, 2026 | May 1, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 14 | 13 | 12 | 12 | 12 | 10 | 10 | 40 | 9 | 9 | 26 | 37 |
| Accounts receivable | 32 | 42 | 35 | 39 | 40 | 38 | 37 | 35 | 31 | 35 | 35 | 37 |
| Inventory | 207 | 173 | 175 | 181 | 202 | 173 | 169 | 181 | 209 | 180 | 180 | 164 |
| Prepaid and other current assets | 34 | 41 | 35 | 36 | 57 | 46 | 45 | 45 | 48 | 45 | 42 | 37 |
| Total current assets | 288 | 268 | 279 | 278 | 310 | 280 | 277 | 313 | 306 | 284 | 291 | 276 |
| Property and equipment, net | 968 | 966 | 945 | 960 | 967 | 970 | 971 | 967 | 968 | 961 | 956 | 886 |
| Right-of-use asset | 891 | 878 | 861 | 851 | 846 | 829 | 822 | 806 | 800 | 781 | 765 | 800 |
| Goodwill | 5 | 5 | 0 | — | — | — | — | — | — | — | — | — |
| Total assets | 2,220 | 2,185 | 2,157 | 2,161 | 2,193 | 2,150 | 2,139 | 2,162 | 2,151 | 2,104 | 2,088 | 2,022 |
| Accounts payable | 143 | 136 | 138 | 162 | 160 | 143 | 121 | 170 | 157 | 126 | 131 | 153 |
| Current portion of long-term debt | — | — | — | 0 | — | — | — | 149 | 149 | 150 | 150 | — |
| Total current liabilities | 462 | 459 | 446 | 454 | 448 | 454 | 423 | 626 | 594 | 581 | 580 | 476 |
| Long-term debt | 475 | 452 | 472 | 477 | 527 | 471 | 489 | 335 | 401 | 382 | 337 | 337 |
| Lease liability, non-current | 697 | 689 | 681 | 676 | 667 | 656 | 653 | 644 | 632 | 619 | 608 | 650 |
| Retained earnings | 456 | 453 | 415 | 427 | 427 | 443 | 450 | 451 | 421 | 416 | 453 | 460 |
| Total stockholders' equity | 460 | 462 | 427 | 440 | 441 | 461 | 469 | 462 | 429 | 426 | 465 | 478 |
| Total liabilities and equity | 2,220 | 2,185 | 2,157 | 2,161 | 2,193 | 2,150 | 2,139 | 2,162 | 2,151 | 2,104 | 2,088 | 2,022 |
| Common shares outstanding (cover page) millions of shares | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
Cash flows
CSVFiscal quarters (CBRL's year ends in late July)
| In millions of dollars | Oct 27, 2023 | Jan 26, 2024 | Apr 26, 2024 | Aug 2, 2024 | Nov 1, 2024 | Jan 31, 2025 | May 2, 2025 | Aug 1, 2025 | Oct 31, 2025 | Jan 30, 2026 | May 1, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 5 | 27 | (9) | 18* | 5 | 22 | 13 | 7* | (25) | 1 | 43 | 12* |
| Stock-based compensation | 2 | 5* | 3* | 1* | 3 | 4* | 2* | 4* | (1) | 2* | 3* | 6* |
| Depreciation and amortization | 27 | 28* | 28* | 29* | 29 | 30* | 31* | 32* | 30 | 31* | 31* | 31* |
| Net cash from operating activities | (16) | 78* | 38* | 70* | (4) | 98* | 23* | 102* | (53) | 51* | 95* | 114* |
| Purchases of property and equipment | 25 | 27* | 29* | 47* | 39 | 38* | 37* | 45* | 35 | 27* | 28* | 28* |
| Net cash from investing activities | (25) | (26)* | (29)* | (44)* | (39) | (37)* | (35)* | (45)* | (34) | (26)* | (26)* | 52* |
| Share repurchases | 0 | 0* | 0* | — | — | — | — | — | — | — | — | — |
| Dividends paid | 29 | 29* | 29* | 29* | 6 | 6* | 6* | 6* | 6 | 6* | 6* | 6* |
| Proceeds from long-term debt | 156 | 88* | 83* | 80* | 137 | 63* | 109* | 240* | 143 | 56* | 40* | 169* |
| Repayments of long-term debt | 96 | 111* | 64* | 76* | 87 | 119* | 92* | 432* | 78 | 75* | 86* | 169* |
| Net cash from financing activities | 29 | (53)* | (9)* | (25)* | 43 | (62)* | 12* | (27)* | 57 | (25)* | (51)* | (156)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Cracker Barrel Old Country Store | 37 | 849* | 114* | 22.4M | — | 10-KJul 31, 2026 |
| Sadot Group | 0.1 | not reported | not reported | 1.3M | — | 10-QJun 30, 2026 |
| Bloomin' Brands | 67 | 1,016 | 91* | 85.6M | — | 10-QJun 28, 2026 |
| First Watch Restaurant Group | 21 | 350 | 49* | 61.7M | — | 10-QSep 27, 2026 |
| Portillo's | 21 | 199 | 18* | not reported | — | 10-QJun 28, 2026 |
| Dave & Buster's Entertainment | 16 | 544 | 47* | 34.8M | — | 10-QAug 4, 2026 |
| BJs RESTAURANTS | 14 | 389 | 31* | 21.3M | — | 10-QJun 30, 2026 |
| Kura Sushi USA | 24 | 86 | 10* | not reported | — | 10-QMay 31, 2026 |
| Cannae Holdings | 70 | 102 | (5.2)* | 43.4M | 13.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.