SG · XBRL financial data
Sweetgreen financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (SG's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 153 | 153* | 158 | 185 | 173 | 161* | 166 | 186 | 172 | 155* | 162 | 193 |
| Research and development | 0 | 0* | 0 | 0 | 0 | 0* | — | — | — | year only | — | — |
| General and administrative | 36 | 36* | 37 | 39 | 37 | 37* | 38 | 35 | 31 | 40* | 29 | 30 |
| Total operating expenses | 56 | 54* | 55 | 58 | 56 | 59* | 58 | 62 | 59 | 64* | 51 | 53 |
| Operating income (loss) | (26) | (29)* | (27) | (16) | (21) | (31)* | (29) | (26) | (36) | (48)* | (34) | (27) |
| Interest expense | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Other income (expense) | (2) | (2)* | (2) | (1) | (2) | (1)* | 2 | 2 | (1) | (3)* | (0) | (0) |
| Income tax expense (benefit) | 0 | (1)* | 0 | 0 | 0 | (2)* | 0 | 0 | 0 | (0)* | 2 | 0 |
| Net income (loss) | (25) | (27)* | (26) | (14) | (21) | (29)* | (25) | (23) | (36) | (50)* | 126 | (26) |
| Earnings per share, basic USD per share | (0.22) | (0.24)* | (0.23) | (0.13) | (0.18) | (0.25)* | (0.21) | (0.20) | (0.31) | (0.42)* | 1.06 | (0.22) |
| Earnings per share, diluted USD per share | (0.22) | (0.24)* | (0.23) | (0.13) | (0.18) | (0.25)* | (0.21) | (0.20) | (0.31) | (0.42)* | 1.05 | (0.22) |
| Weighted average shares, basic millions of shares | 112 | 113* | 113 | 114 | 115 | 116* | 117 | 118 | 118 | 118* | 119 | 119 |
| Weighted average shares, diluted millions of shares | 112 | 113* | 113 | 114 | 115 | 116* | 117 | 118 | 118 | 118* | 120 | 119 |
Balance sheet
CSVFiscal quarters (SG's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 275 | 257 | 244 | 245 | 235 | 215 | 184 | 168 | 130 | 89 | 157 | 143 |
| Accounts receivable | 10 | 4 | 6 | 6 | 7 | 5 | 8 | 7 | 7 | 5 | 7 | 6 |
| Inventory | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
| Total current assets | 299 | 276 | 264 | 266 | 255 | 235 | 206 | 190 | 150 | 130 | 175 | 164 |
| Property and equipment, net | 264 | 267 | 267 | 276 | 285 | 296 | 298 | 305 | 321 | 327 | 318 | 311 |
| Right-of-use asset | 246 | 244 | 244 | 249 | 249 | 257 | 262 | 269 | 287 | 284 | 286 | 286 |
| Goodwill | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 28 | 28 | 28 |
| Total assets | 880 | 857 | 843 | 859 | 858 | 857 | 834 | 832 | 825 | 788 | 913 | 896 |
| Accounts payable | 14 | 17 | 20 | 22 | 18 | 19 | 18 | 20 | 19 | 20 | 17 | 14 |
| Accrued liabilities | 21 | 21 | 22 | 25 | 28 | 27 | 26 | 28 | 33 | 34 | 33 | 39 |
| Total current liabilities | 81 | 92 | 87 | 98 | 99 | 116 | 105 | 104 | 116 | 119 | 109 | 114 |
| Lease liability, non-current | 272 | 271 | 272 | 277 | 280 | 289 | 292 | 299 | 315 | 313 | 314 | 313 |
| Total liabilities | 380 | 374 | 372 | 389 | 395 | 411 | 402 | 409 | 431 | 432 | 424 | 428 |
| Accumulated deficit | (758) | (785) | (811) | (826) | (846) | (875) | (900) | (924) | (960) | (1,009) | (884) | (910) |
| Total stockholders' equity | 500 | 483 | 470 | 470 | 463 | 446 | 433 | 423 | 393 | 356 | 489 | 468 |
| Total liabilities and equity | 880 | 857 | 843 | 859 | 858 | 857 | 834 | 832 | 825 | 788 | 913 | 896 |
Cash flows
CSVFiscal quarters (SG's year ends in late December)
| In millions of dollars | Sep 24, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 29, 2024 | Dec 29, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 28, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (25) | (27)* | (26) | (14) | (21) | (29)* | (25) | (23) | (36) | (50)* | 126 | (26) |
| Stock-based compensation | 11* | 9* | 10 | 11* | 10* | 9* | 10 | 8* | 6* | 12* | 6 | 5* |
| Depreciation and amortization | 16 | 16* | 16 | 17 | 17 | 17* | 17 | 18 | 18 | 18* | 19 | 19 |
| Net cash from operating activities | 13* | 9* | 3 | 19* | 15* | 6* | (13) | 10* | (1)* | (9)* | (17) | (0)* |
| Purchases of property and equipment | 19* | 15* | 13 | 19* | 25* | 27* | 17 | 24* | 36* | 30* | 12 | 10* |
| Net cash from investing activities | (21)* | (16)* | (15) | (21)* | (27)* | (29)* | (19) | (25)* | (38)* | (32)* | 85 | (12)* |
| Net cash from financing activities | 3* | (10)* | (2) | 3* | 4* | 3* | 1 | 1* | 0* | 0* | (0) | (0)* |
| Net change in cash | (6)* | (18)* | (13) | 1* | (8)* | (20)* | (31) | (14)* | (39)* | (41)* | 68 | (12)* |
Compare with peers
SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Sweetgreen | 143 | 193 | (0.4)* | not reported | 322.7 quarters | 10-QJun 28, 2026 |
| Jersey Mike's Subs | 295 | 209 | not reported | not reported | — | 10-QSep 27, 2026 |
| Papa Johns International | 28 | 482 | 29* | 32.9M | — | 10-QJun 28, 2026 |
| Wendy's | 341 | 571 | 101* | 190.7M | — | 10-QJun 28, 2026 |
| Cannae Holdings | 70 | 102 | (5.2)* | 43.4M | 13.5 quarters | 10-QJun 30, 2026 |
| Jack in the Box | 46 | 258 | not reported | 19.2M | — | 10-QJul 5, 2026 |
| Fat Brands | 2.1 | 140 | (15)* | 17.9M | 0.1 quarters | 10-QSep 28, 2025 |
| BJs RESTAURANTS | 14 | 389 | 31* | 21.3M | — | 10-QJun 30, 2026 |
| Dave & Buster's Entertainment | 16 | 544 | 47* | 34.8M | — | 10-QAug 4, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.