THG · XBRL financial data
Hanover Insurance Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (THG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,529* | 1,551 | 1,537 | 1,565 | 1,584* | 1,603 | 1,654 | 1,665 | 1,672* | 1,701 | 1,726 | 1,736 |
| Operating income (loss) | 158* | 150 | 95 | 151 | 254* | 186 | 210 | 248 | 289* | 250 | 252 | 244 |
| Interest expense | 9* | 9 | 9 | 9 | 9* | 9 | 9 | 12 | 15* | 11 | 10 | 10 |
| Other income (expense) | 1* | (1) | (1) | 0 | 0* | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 43* | 30 | 11 | 28 | 44* | 32 | 42 | 49 | 61* | 50 | 53 | 48 |
| Net income (loss) | 108* | 116 | 41 | 102 | 168* | 128 | 157 | 179 | 199* | 187 | 192 | 173 |
| Earnings per share, basic USD per share | 3.02* | 3.22 | 1.13 | 2.84 | 4.69* | 3.56 | 4.37 | 4.99 | 5.59* | 5.30 | 5.48 | 4.97 |
| Earnings per share, diluted USD per share | — | 3.18 | 1.12 | 2.80 | 4.60* | 3.50 | 4.30 | 4.90 | 5.44* | 5.20 | 5.38 | 4.86 |
| Weighted average shares, basic millions of shares | 36* | 36 | 36 | 36 | 36* | 36 | 36 | 36 | 36* | 35 | 35 | 35 |
| Weighted average shares, diluted millions of shares | 37* | 36 | 36 | 37 | 36* | 37 | 37 | 36 | 37* | 36 | 36 | 36 |
Balance sheet
CSVFiscal quarters (THG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 316 | 265 | 338 | 427 | 436 | 315 | 244 | 916 | 1,123 | 244 | 266 | 506 |
| Goodwill | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 | 179 |
| Total assets | 14,613 | 14,594 | 14,872 | 15,367 | 15,275 | 15,470 | 15,732 | 16,774 | 16,946 | 16,528 | 16,864 | 17,044 |
| Total liabilities | 12,147 | 12,071 | 12,320 | 12,489 | 12,433 | 12,426 | 12,516 | 13,348 | 13,374 | 12,957 | 13,191 | 13,602 |
| Retained earnings | 2,909 | 2,994 | 3,003 | 3,075 | 3,210 | 3,307 | 3,431 | 3,577 | 3,742 | 3,895 | 4,053 | 4,192 |
| Total stockholders' equity | 2,466 | 2,523 | 2,552 | 2,878 | 2,842 | 3,044 | 3,216 | 3,426 | 3,572 | 3,570 | 3,673 | 3,442 |
| Total liabilities and equity | 14,613 | 14,594 | 14,872 | 15,367 | 15,275 | 15,470 | 15,732 | 16,774 | 16,946 | 16,528 | 16,864 | 17,044 |
| Common shares outstanding (cover page) millions of shares | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | 35 | 35 | 34 |
Cash flows
CSVFiscal quarters (THG's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 108* | 116 | 41 | 102 | 168* | 128 | 157 | 179 | 199* | 187 | 192 | 173 |
| Stock-based compensation | 7* | 7 | 8* | 9* | 8* | 7 | 11* | 10* | 8* | 7 | 12* | 12* |
| Net cash from operating activities | 93* | 59 | 140* | 395* | 214* | 39 | 207* | 554* | 378* | 119 | 212* | 520* |
| Purchases of property and equipment | 2* | 3 | 2* | 2* | 3* | 2 | 2* | 3* | 1* | 4 | 3* | 2* |
| Net cash from investing activities | (42)* | (75) | (34)* | (282)* | (150)* | (112) | (222)* | (308)* | (24)* | (494) | (106)* | (162)* |
| Share repurchases | 0* | — | — | 0* | 27* | 11 | 28* | 36* | 55* | 87 | 55* | 86* |
| Dividends paid | 30* | 31 | 31* | 31* | 32* | 32 | 32* | 32* | 34* | 34 | 33* | 33* |
| Net cash from financing activities | (29)* | (35) | (29)* | (27)* | (55)* | (48) | (55)* | 428* | (150)* | (505) | (83)* | (118)* |
| Net change in cash | 22* | (52) | — | — | — | — | — | — | — | — | — | — |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hanover Insurance Group | 506 | 1,736 | 520* | 34.4M | — | 10-QSep 30, 2026 |
| Rli | 46 | 477 | 195* | 91.7M | — | 10-QSep 30, 2026 |
| Selective Insurance Group | 0.9 | 1,326 | 367* | 59.0M | — | 10-QSep 30, 2026 |
| Axis Capital Holdings | 1,038 | 1,790 | 878* | 71.7M | — | 10-QSep 30, 2026 |
| White Mountains Insurance Group | 128 | 845 | (56)* | 2.4M | 2.3 quarters | 10-QJun 30, 2026 |
| KEMPER | 81 | 1,093 | 31* | 58.9M | — | 10-QJun 30, 2026 |
| American Financial Group | 1,438 | 2,030 | 92* | 82.9M | — | 10-QJun 30, 2026 |
| Palomar Holdings | 63 | 314 | 167* | 26.3M | — | 10-QJun 30, 2026 |
| Kinsale Capital Group | 161 | 455 | 264* | 22.5M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.