WTM · XBRL financial data
White Mountains Insurance Group financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WTM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 520 | 737* | 647 | 395 | 839 | 358* | 578 | 689 | 864 | 1,604* | 518 | 845 |
| Cost of goods and services sold | 8 | 7* | 8 | 7 | 8 | 7* | 8 | 42 | 55 | 47* | 43 | 80 |
| General and administrative | 100 | 134* | 125 | 123 | 122 | 121* | 96 | 138 | 177 | 196* | 145 | 143 |
| Interest expense | 16 | 18* | 15 | 15 | 17 | 14* | 18 | 19 | 20 | 22* | 19 | 20 |
| Income tax expense (benefit) | 7 | (35)* | 11 | 7 | 12 | 4* | 10 | 13 | 17 | 87* | 1 | 25 |
| Net income (loss) | 24 | 287* | 236 | (55) | 179 | (130)* | 34 | 123 | 114 | 836* | (27) | 200 |
| Earnings per share, basic USD per share | 9.19 | 113.56* | 92.33 | (21.24) | 69.68 | (51.48)* | 13.19 | 47.75 | 44.18 | 332.61* | (12.59) | 80.58 |
| Earnings per share, diluted USD per share | 9.19 | 113.56* | 92.33 | (21.24) | 69.68 | (51.48)* | 13.19 | 47.75 | 44.18 | 332.61* | (12.59) | 80.58 |
| Weighted average shares, basic millions of shares | 3 | 3* | 3 | 3 | 3 | 3* | 3 | 3 | 3 | 3* | 2 | 2 |
| Weighted average shares, diluted millions of shares | 3 | 3* | 3 | 3 | 3 | 3* | 3 | 3 | 3 | 3* | 2 | 2 |
Balance sheet
CSVFiscal quarters (WTM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 163 | 122 | 225 | 255 | 346 | 266 | 312 | 338 | 474 | 186 | 137 | 128 |
| Right-of-use asset | — | 20 | — | — | — | 33 | — | — | — | 51 | — | — |
| Goodwill | 169 | 169 | 439 | 439 | 439 | 439 | 439 | 535 | 1,092 | 614 | 615 | 796 |
| Total assets | 8,143 | 8,386 | 9,590 | 10,167 | 10,338 | 9,926 | 11,005 | 11,823 | 12,346 | 12,307 | 13,169 | 13,767 |
| Total liabilities | 3,979 | 3,824 | 4,700 | 5,295 | 5,078 | 4,795 | 5,865 | 6,483 | 6,629 | 6,051 | 6,993 | 7,515 |
| Retained earnings | 3,404 | 3,691 | 3,918 | 3,863 | 4,048 | 3,919 | 3,943 | 4,068 | 4,183 | 4,846 | 4,791 | 4,821 |
| Total stockholders' equity | 3,949 | 4,241 | 4,470 | 4,423 | 4,611 | 4,484 | 4,510 | 4,645 | 4,768 | 5,425 | 5,374 | 5,388 |
| Total liabilities and equity | 8,143 | 8,386 | 9,590 | 10,167 | 10,338 | 9,926 | 11,005 | 11,823 | 12,346 | 12,307 | 13,169 | 13,767 |
| Common shares outstanding (cover page) millions of shares | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 |
Cash flows
CSVFiscal quarters (WTM's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 24 | 287* | 236 | (55) | 179 | (130)* | 34 | 123 | 114 | 836* | (27) | 200 |
| Stock-based compensation | 4* | 4* | 3 | 4* | 4* | 5* | 4 | 5* | 5* | 5* | 4 | 5* |
| Net cash from operating activities | 223* | 25* | 37 | 217* | 269* | 64* | (40) | 178* | 359* | 54* | 31 | (56)* |
| Net cash from investing activities | (232)* | (89)* | 101 | (195)* | (190)* | (163)* | 7 | (164)* | (295)* | (215)* | (30) | 143* |
| Share repurchases | 0* | 0* | 8 | 0* | 0* | (0)* | 10 | 0* | 0* | 193* | 26 | 191* |
| Dividends paid | 0* | 0* | 3 | 0* | 0* | 0* | 3 | 0* | 0* | 0* | 2 | 0* |
| Proceeds from long-term debt | 0* | 0* | 0 | 0* | 16* | 21* | 116 | 15* | 81* | 82* | 6 | 252* |
| Repayments of long-term debt | 1* | 1* | 33 | 2* | 3* | 1* | 1 | 1* | 3* | 12* | 9 | 154* |
| Net cash from financing activities | 18* | 24* | (34) | 8* | 11* | 20* | 79 | 12* | 73* | (128)* | (49) | (97)* |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| White Mountains Insurance Group | 128 | 845 | (56)* | 2.4M | 2.3 quarters | 10-QJun 30, 2026 |
| KEMPER | 81 | 1,093 | 31* | 58.9M | — | 10-QJun 30, 2026 |
| Palomar Holdings | 63 | 314 | 167* | 26.3M | — | 10-QJun 30, 2026 |
| Selective Insurance Group | 0.9 | 1,326 | 367* | 59.0M | — | 10-QSep 30, 2026 |
| Rli | 46 | 477 | 195* | 91.7M | — | 10-QSep 30, 2026 |
| Hanover Insurance Group | 506 | 1,736 | 520* | 34.4M | — | 10-QSep 30, 2026 |
| Lemonade | 368 | 294 | (3.4)* | 77.4M | 110.8 quarters | 10-QJun 30, 2026 |
| Axis Capital Holdings | 1,038 | 1,790 | 878* | 71.7M | — | 10-QSep 30, 2026 |
| American Financial Group | 1,438 | 2,030 | 92* | 82.9M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.