ROOT · XBRL financial data
Root financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (ROOT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 347 | 345 | 311 | 455 | 1,177 | 1,517 |
| General and administrative | 79 | 98 | 127 | 83 | 70 | 97 |
| Total operating expenses | 632 | 831 | 574 | 556 | 1,098 | 1,455 |
| Operating income (loss) | (285) | (485) | (263) | (101) | 79 | 62 |
| Interest expense | 78 | 20 | 35 | 46 | 42 | 21 |
| Income tax expense (benefit) | 0 | 0 | 0 | 0 | 0 | 1 |
| Net income (loss) | (363) | (521) | (298) | (147) | 31 | 40 |
| Earnings per share, basic‡ USD per share | (86.43) | (676.56) | (21.11) | (10.24) | 1.96 | 2.49 |
| Earnings per share, diluted‡ USD per share | (86.43) | (676.56) | (21.11) | (10.24) | 1.83 | 2.36 |
| Weighted average shares, basic‡ millions of shares | 4 | 1 | 14 | 14 | 15 | 15 |
| Weighted average shares, diluted‡ millions of shares | 4 | 1 | 14 | 14 | 17 | 17 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-17.98561151079137 stock split (August 2022); filings made before it reported them unadjusted.
- ‡ Per-share figures and share counts are adjusted for the 1-for-17.998560115190784 stock split (September 2022); filings made before it reported them unadjusted.
- † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Balance sheet
CSVFiscal years (ROOT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,113 | 706 | 762 | 679 | 599 | 669 |
| Marketable securities | 3 | 0 | 0 | 1 | — | — |
| Marketable securities, non-current | 221 | 130 | 128 | 166 | — | — |
| Property and equipment, net | 9 | 10 | 6 | 3 | 2 | 1 |
| Right-of-use asset | — | 5 | 4 | 4 | 3 | 2 |
| Total assets | 1,762 | 1,319 | 1,313 | 1,348 | 1,496 | 1,675 |
| Total liabilities | 730 | 671 | 924 | 1,070 | 1,180 | 1,278 |
| Accumulated deficit | (748) | (1,270) | (1,568) | (1,715) | (1,682) | (1,642) |
| Total stockholders' equity | 1,032 | 536 | 277 | 166 | 204 | 284 |
| Total liabilities and equity | 1,762 | 1,319 | 1,313 | 1,348 | 1,496 | 1,675 |
- † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Cash flows
CSVFiscal years (ROOT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | †Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (363) | (521) | (298) | (147) | 31 | 40 |
| Stock-based compensation | 4 | 19 | 31 | 17 | 19 | 40 |
| Net cash from operating activities | (287) | (403) | (211) | (34) | 196 | 207 |
| Purchases of property and equipment | 2 | 5 | 0 | 0 | 0 | 0 |
| Net cash from investing activities | (114) | 77 | (17) | (46) | (154) | (92) |
| Share repurchases | 0 | 0 | 0 | — | — | — |
| Repayments of long-term debt | 14 | 200 | 0 | 0 | 237 | 0 |
| Net cash from financing activities | 1,099 | (80) | 283 | (4) | (121) | (25) |
| Net change in cash | 697 | (407) | 56 | (83) | (79) | 90 |
- † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Root | 510 | 389 | 58* | not reported | — | 10-QJun 30, 2026 |
| Slide Insurance Holdings | 701 | 361 | (43)* | 117.2M | — | 10-QSep 30, 2026 |
| HCI Group | 872 | 247 | 125* | 12.4M | — | 10-QJun 30, 2026 |
| Horace Mann Educators | 46 | 444 | 224* | 40.5M | — | 10-QJun 30, 2026 |
| Mercury General | 1,305 | 1,381 | 387* | 55.4M | — | 10-QSep 30, 2026 |
| SiriusPoint | 615 | 744 | (5.2)* | 116.2M | 118.2 quarters | 10-QJun 30, 2026 |
| Skyward Specialty Insurance Group | 219 | 490 | 68* | 44.4M | — | 10-QJun 30, 2026 |
| Proassurance | 14 | 263 | (21) | 51.6M | 0.7 quarters | 10-QMar 31, 2026 |
| Safety Insurance Group | 68 | 326 | 38* | 14.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.