ROOT · XBRL financial data

Root financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (ROOT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue3473453114551,1771,517
General and administrative7998127837097
Total operating expenses6328315745561,0981,455
Operating income (loss)(285)(485)(263)(101)7962
Interest expense782035464221
Income tax expense (benefit)000001
Net income (loss)(363)(521)(298)(147)3140
Earnings per share, basic‡ USD per share(86.43)(676.56)(21.11)(10.24)1.962.49
Earnings per share, diluted‡ USD per share(86.43)(676.56)(21.11)(10.24)1.832.36
Weighted average shares, basic‡ millions of shares4114141515
Weighted average shares, diluted‡ millions of shares4114141717
  • ‡ Per-share figures and share counts are adjusted for the 1-for-17.98561151079137 stock split (August 2022); filings made before it reported them unadjusted.
  • ‡ Per-share figures and share counts are adjusted for the 1-for-17.998560115190784 stock split (September 2022); filings made before it reported them unadjusted.
  • † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal years (ROOT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,113706762679599669
Marketable securities3001——
Marketable securities, non-current221130128166——
Property and equipment, net9106321
Right-of-use asset—54432
Total assets1,7621,3191,3131,3481,4961,675
Total liabilities7306719241,0701,1801,278
Accumulated deficit(748)(1,270)(1,568)(1,715)(1,682)(1,642)
Total stockholders' equity1,032536277166204284
Total liabilities and equity1,7621,3191,3131,3481,4961,675
  • † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal years (ROOT's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021†Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(363)(521)(298)(147)3140
Stock-based compensation41931171940
Net cash from operating activities(287)(403)(211)(34)196207
Purchases of property and equipment250000
Net cash from investing activities(114)77(17)(46)(154)(92)
Share repurchases000———
Repayments of long-term debt14200002370
Net cash from financing activities1,099(80)283(4)(121)(25)
Net change in cash697(407)56(83)(79)90
  • † Share count changed about 18x in the period ending 2022-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Root51038958*not reported— 10-QJun 30, 2026
Slide Insurance Holdings701361(43)*117.2M— 10-QSep 30, 2026
HCI Group872247125*12.4M— 10-QJun 30, 2026
Horace Mann Educators46444224*40.5M— 10-QJun 30, 2026
Mercury General1,3051,381387*55.4M— 10-QSep 30, 2026
SiriusPoint615744(5.2)*116.2M118.2 quarters 10-QJun 30, 2026
Skyward Specialty Insurance Group21949068*44.4M— 10-QJun 30, 2026
Proassurance14263(21)51.6M0.7 quarters 10-QMar 31, 2026
Safety Insurance Group6832638*14.7M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.