HMN · XBRL financial data
Horace Mann Educators financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HMN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 403* | 386 | 388 | 412 | 409* | 416 | 412 | 439 | 435* | 429 | 444 |
| Total operating expenses | — | year only | 72 | 71 | 70 | 82* | 77 | 82 | 84 | 91* | 82 | 84 |
| Interest expense | 8 | 9* | 9 | 9 | 9 | 9* | 9 | 9 | 9 | 10* | 10 | 10 |
| Income tax expense (benefit) | 2 | 8* | 7 | 1 | 8 | 10* | 9 | 7 | 13 | 10* | 9 | 7 |
| Net income (loss) | 12 | 40* | 27 | 4 | 34 | 38* | 38 | 29 | 58 | 36* | 41 | 42 |
| Earnings per share, basic USD per share | 0.28 | 0.96* | 0.64 | 0.09 | 0.83 | 0.92* | 0.93 | 0.71 | 1.42 | 0.88* | 1.01 | 1.02 |
| Earnings per share, diluted USD per share | 0.28 | 0.95* | 0.64 | 0.09 | 0.83 | 0.92* | 0.92 | 0.71 | 1.40 | 0.87* | 1.00 | 1.01 |
| Weighted average shares, basic millions of shares | 41 | 41* | 41 | 41 | 41 | 41* | 41 | 41 | 41 | 41* | 41 | 41 |
| Weighted average shares, diluted millions of shares | 41 | 41* | 42 | 42 | 41 | 42* | 42 | 42 | 42 | 42* | 41 | 41 |
Balance sheet
CSVFiscal quarters (HMN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 35 | 30 | 20 | 15 | 40 | 38 | 30 | 41 | 47 | 28 | 21 | 46 |
| Property and equipment, net | — | 69 | — | — | — | 73 | — | — | — | 71 | — | — |
| Goodwill | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 |
| Total assets | 13,413 | 14,050 | 14,236 | 14,282 | 14,714 | 14,488 | 14,396 | 14,728 | 15,490 | 15,267 | 14,966 | 15,604 |
| Total liabilities | 12,361 | 12,875 | 13,025 | 13,073 | 13,427 | 13,200 | 13,053 | 13,368 | 14,048 | 13,784 | 13,496 | 14,102 |
| Retained earnings | 1,477 | 1,502 | 1,514 | 1,504 | 1,524 | 1,548 | 1,572 | 1,587 | 1,630 | 1,652 | 1,678 | 1,705 |
| Total stockholders' equity | 1,051 | 1,175 | 1,211 | 1,209 | 1,287 | 1,288 | 1,343 | 1,360 | 1,441 | 1,483 | 1,470 | 1,503 |
| Total liabilities and equity | 13,413 | 14,050 | 14,236 | 14,282 | 14,714 | 14,488 | 14,396 | 14,728 | 15,490 | 15,267 | 14,966 | 15,604 |
| Common shares outstanding (cover page) millions of shares | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 41 | 40 | 40 | 41 |
Cash flows
CSVFiscal quarters (HMN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 12 | 40* | 27 | 4 | 34 | 38* | 38 | 29 | 58 | 36* | 41 | 42 |
| Stock-based compensation | 3* | 2* | 3 | 3* | 2* | 3* | 3 | 3* | 2* | 3* | 2 | 2* |
| Depreciation and amortization | 7* | 7* | 7 | 6* | 6* | 7* | 7 | 7* | 7* | 7* | 7 | 7* |
| Net cash from operating activities | 45* | 103* | 75 | 40* | 144* | 194* | 141 | 131* | 151* | 130* | 61 | 224* |
| Net cash from investing activities | (41)* | (22)* | (60) | (28)* | (44)* | (4)* | (35) | (37)* | (163)* | (18)* | 16 | (103)* |
| Dividends paid | 13* | 14* | 14 | 14* | 14* | 14* | 14 | 14* | 14* | 14* | 15 | 15* |
| Proceeds from long-term debt | — | year only | — | — | — | 0* | — | — | — | (1)* | — | — |
| Net cash from financing activities | 7* | (86)* | (24) | (18)* | (75)* | (191)* | (114) | (84)* | 273* | (387)* | (84) | (96)* |
| Net change in cash | 11* | (5)* | (9) | (6)* | 25* | (2)* | (8) | 11* | 262* | (275)* | (7) | 25* |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Horace Mann Educators | 46 | 444 | 224* | 40.5M | — | 10-QJun 30, 2026 |
| HCI Group | 872 | 247 | 125* | 12.4M | — | 10-QJun 30, 2026 |
| Mercury General | 1,305 | 1,381 | 387* | 55.4M | — | 10-QSep 30, 2026 |
| Root | 510 | 389 | 58* | not reported | — | 10-QJun 30, 2026 |
| Slide Insurance Holdings | 701 | 361 | (43)* | 117.2M | — | 10-QSep 30, 2026 |
| SiriusPoint | 615 | 744 | (5.2)* | 116.2M | 118.2 quarters | 10-QJun 30, 2026 |
| Skyward Specialty Insurance Group | 219 | 490 | 68* | 44.4M | — | 10-QJun 30, 2026 |
| Proassurance | 14 | 263 | (21) | 51.6M | 0.7 quarters | 10-QMar 31, 2026 |
| Safety Insurance Group | 68 | 326 | 38* | 14.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.