ROOT · XBRL financial data
Root financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ROOT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 195* | 255 | 289 | 306 | 327* | 349 | 383 | 388 | 397* | 394 | 389 |
| General and administrative | 21 | 20* | 17 | 18 | 18 | 17* | 21 | 24 | 26 | 27* | 25 | 16 |
| Total operating expenses | 149 | 207* | 250 | 285 | 271 | 292* | 326 | 356 | 388 | 387* | 353 | 355 |
| Operating income (loss) | (34) | (12)* | 5 | 4 | 34 | 35* | 24 | 27 | 0 | 11* | 41 | 35 |
| Interest expense | 12 | 12* | 12 | 12 | 12 | 7* | 5 | 5 | 5 | 5* | 5 | 4 |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (46) | (24)* | (6) | (8) | 23 | 22* | 18 | 22 | (5) | 5* | 36 | 25 |
| Earnings per share, basic USD per share | (3.16) | (1.66)* | (0.42) | (0.52) | 1.45 | 1.46* | 1.15 | 1.36 | (0.35) | 0.34* | 2.19 | 1.54 |
| Earnings per share, diluted USD per share | (3.16) | (1.66)* | (0.42) | (0.52) | 1.35 | — | 1.07 | 1.29 | (0.35) | 0.28* | 2.09 | 1.49 |
| Weighted average shares, basic millions of shares | 15 | 14* | 15 | 15 | 15 | 15* | 15 | 15 | 15 | 16* | 16 | 16 |
| Weighted average shares, diluted millions of shares | 15 | 14* | 15 | 15 | 17 | — | 17 | 17 | 15 | 19* | 17 | 17 |
Balance sheet
CSVFiscal quarters (ROOT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 635 | 679 | 641 | 667 | 675 | 599 | 609 | 641 | 653 | 669 | 597 | 510 |
| Marketable securities | 3 | 1 | 9 | 12 | 9 | — | — | — | — | — | — | — |
| Marketable securities, non-current | 165 | 166 | 207 | 224 | 266 | — | — | — | — | — | — | — |
| Property and equipment, net | — | 3 | — | — | — | 2 | — | — | — | 1 | — | — |
| Right-of-use asset | — | 4 | — | — | — | 3 | — | — | — | 2 | — | — |
| Total assets | 1,240 | 1,348 | 1,432 | 1,496 | 1,562 | 1,496 | 1,586 | 1,588 | 1,642 | 1,675 | 1,685 | 1,669 |
| Total liabilities | 951 | 1,070 | 1,155 | 1,233 | 1,268 | 1,180 | 1,245 | 1,231 | 1,265 | 1,278 | 1,247 | 1,229 |
| Accumulated deficit | (1,691) | (1,715) | (1,721) | (1,727) | (1,704) | (1,682) | (1,664) | (1,642) | (1,647) | (1,642) | (1,606) | (1,580) |
| Total stockholders' equity | 177 | 166 | 166 | 151 | 182 | 204 | 229 | 245 | 265 | 284 | 326 | 328 |
| Total liabilities and equity | 1,240 | 1,348 | 1,432 | 1,496 | 1,562 | 1,496 | 1,586 | 1,588 | 1,642 | 1,675 | 1,685 | 1,669 |
Cash flows
CSVFiscal quarters (ROOT's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (46) | (24)* | (6) | (8) | 23 | 22* | 18 | 22 | (5) | 5* | 36 | 25 |
| Stock-based compensation | 5* | 5* | 5 | 4* | 4* | 6* | 6 | 8* | 12* | 14* | 11 | 5* |
| Net cash from operating activities | 15* | 46* | 15 | 63* | 49* | 69* | 27 | 52* | 58* | 70* | 9 | 58* |
| Purchases of property and equipment | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Net cash from investing activities | (7)* | 1* | (52) | (22)* | (40)* | (40)* | (14) | (4)* | (42)* | (33)* | (87) | (60)* |
| Repayments of long-term debt | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from financing activities | (0)* | (3)* | (0) | (14)* | (2)* | (104)* | (3) | (16)* | (4)* | (2)* | (4) | (32)* |
| Net change in cash | 7* | 43* | (38) | 27* | 8* | (76)* | 10 | 32* | 12* | 36* | (81) | (34)* |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Root | 510 | 389 | 58* | not reported | — | 10-QJun 30, 2026 |
| Slide Insurance Holdings | 701 | 361 | (43)* | 117.2M | — | 10-QSep 30, 2026 |
| HCI Group | 872 | 247 | 125* | 12.4M | — | 10-QJun 30, 2026 |
| Horace Mann Educators | 46 | 444 | 224* | 40.5M | — | 10-QJun 30, 2026 |
| Mercury General | 1,305 | 1,381 | 387* | 55.4M | — | 10-QSep 30, 2026 |
| SiriusPoint | 615 | 744 | (5.2)* | 116.2M | 118.2 quarters | 10-QJun 30, 2026 |
| Skyward Specialty Insurance Group | 219 | 490 | 68* | 44.4M | — | 10-QJun 30, 2026 |
| Proassurance | 14 | 263 | (21) | 51.6M | 0.7 quarters | 10-QMar 31, 2026 |
| Safety Insurance Group | 68 | 326 | 38* | 14.7M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.