HMN · XBRL financial data

Horace Mann Educators financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (HMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	1,310	1,330	1,383	1,492	1,595	1,701
Total operating expenses	—	—	256	267	295	334
Interest expense	15	14	19	30	35	36
Income tax expense (benefit)	26	32	(9)	8	26	39
Net income (loss)	133	143	(3)	45	103	162
Earnings per share, basic USD per share	3.18	3.40	(0.06)	1.09	2.49	3.93
Earnings per share, diluted USD per share	3.17	3.39	(0.06)	1.09	2.48	3.90
Weighted average shares, basic millions of shares	42	42	42	41	41	41
Weighted average shares, diluted millions of shares	42	42	42	41	42	42

Fiscal years (HMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	22	134	43	30	38	28
Property and equipment, net	65	66	69	69	73	71
Right-of-use asset	13	9	12	—	—	—
Goodwill	43	44	54	54	54	54
Total assets	13,472	14,384	13,447	14,050	14,488	15,267
Total liabilities	11,682	12,577	12,359	12,875	13,200	13,784
Retained earnings	1,435	1,525	1,469	1,502	1,548	1,652
Total stockholders' equity	1,790	1,807	1,088	1,175	1,288	1,483
Total liabilities and equity	13,472	14,384	13,447	14,050	14,488	15,267
Common shares outstanding (cover page) millions of shares	41	41	41	41	41	40

Fiscal years (HMN's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	133	143	(3)	45	103	162
Stock-based compensation	7	8	9	10	10	10
Depreciation and amortization	23	18	28	26	26	27
Net cash from operating activities	260	205	172	302	452	553
Net cash from investing activities	(407)	(302)	(215)	(107)	(136)	(252)
Dividends paid	50	51	53	54	56	57
Proceeds from long-term debt	—	—	—	298	0	295
Net cash from financing activities	144	209	(48)	(208)	(308)	(312)
Net change in cash	(3)	111	(91)	(13)	8	(11)

SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Horace Mann Educators	46	444	224*	40.5M	—	Q2 FY26 10-QJun 30, 2026
HCI Group	872	247	125*	12.4M	—	Q2 FY26 10-QJun 30, 2026
Mercury General	1,305	1,381	387*	55.4M	—	Q3 FY26 10-QSep 30, 2026
Root	510	389	58*	not reported	—	Q2 FY26 10-QJun 30, 2026
Slide Insurance Holdings	701	361	(43)*	117.2M	—	Q3 FY26 10-QSep 30, 2026
SiriusPoint	615	744	(5.2)*	116.2M	118.2 quarters	Q2 FY26 10-QJun 30, 2026
Skyward Specialty Insurance Group	219	490	68*	44.4M	—	Q2 FY26 10-QJun 30, 2026
Proassurance	14	263	(21)	51.6M	0.7 quarters	Q1 FY26 10-QMar 31, 2026
Safety Insurance Group	68	326	38*	14.7M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.