PZZA · XBRL financial data

Papa John's International financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (PZZA's year ends in late December)

In millions of dollars	FY 2021Dec 27, 2020	FY 2021Dec 26, 2021	FY 2022Dec 25, 2022	FY 2023Dec 31, 2023	FY 2024Dec 29, 2024	FY 2025Dec 28, 2025
Revenue	1,813	2,068	—	—	—	—
Revenue from contracts with customers	1,813	2,068	2,102	2,136	2,059	2,054
General and administrative	204	212	217	210	191	244
Operating income (loss)	90	168	109	147	157	89
Interest income	2	2	—	—	—	—
Interest expense	17	19	27	—	—	—
Income tax expense (benefit)	15	26	14	21	30	16
Net income (loss)	58	120	68	82	83	31
Earnings per share, basic USD per share	1.29	0.12	1.90	2.49	2.55	0.90
Earnings per share, diluted USD per share	1.28	0.12	1.89	2.48	2.54	0.90
Weighted average shares, basic millions of shares	32	35	35	33	33	33
Weighted average shares, diluted millions of shares	33	35	36	33	33	33

Fiscal years (PZZA's year ends in late December)

In millions of dollars	FY 2021Dec 27, 2020	FY 2021Dec 26, 2021	FY 2022Dec 25, 2022	FY 2023Dec 31, 2023	FY 2024Dec 29, 2024	FY 2025Dec 28, 2025
Cash and cash equivalents	130	71	47	41	38	35
Accounts receivable	90	81	103	104	102	103
Inventory	30	35	41	36	35	34
Prepaid and other current assets	43	46	44	42	49	49
Total current assets	306	255	251	231	231	237
Property and equipment, net	201	224	250	283	273	251
Right-of-use asset	148	176	172	164	184	162
Goodwill	81	81	71	76	75	68
Total assets	873	886	864	875	889	838
Accounts payable	37	28	62	75	62	61
Current portion of long-term debt	20	—	0	0	0	5
Total current liabilities	289	287	265	305	278	291
Long-term debt	328	481	597	757	742	710
Lease liability, non-current	125	161	161	151	174	156
Total liabilities	881	1,053	1,134	1,318	1,302	1,270
Retained earnings	219	183	196	219	242	211
Total stockholders' equity	(282)	(188)	(286)	(459)	(430)	(445)
Total liabilities and equity	873	886	864	875	889	838
Common shares outstanding (cover page) millions of shares	33	36	35	33	33	33

Fiscal years (PZZA's year ends in late December)

In millions of dollars	FY 2021Dec 27, 2020	FY 2021Dec 26, 2021	FY 2022Dec 25, 2022	FY 2023Dec 31, 2023	FY 2024Dec 29, 2024	FY 2025Dec 28, 2025
Net income (loss)	58	120	68	82	83	31
Stock-based compensation	16	17	18	18	10	15
Depreciation and amortization	50	49	52	64	69	92
Net cash from operating activities	186	185	118	193	107	126
Purchases of property and equipment	36	69	78	77	72	65
Net cash from investing activities	(41)	(64)	(63)	(75)	(17)	(21)
Share repurchases	3	72	125	210	2	0
Dividends paid	43	40	55	58	61	61
Net cash from financing activities	(43)	(181)	(76)	(124)	(92)	(106)
Net change in cash	102	(60)	(23)	(7)	(3)	(1)

SIC 5812 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 5812 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Papa Johns International	28	482	29*	32.9M	—	Q2 FY26 10-QJun 28, 2026
Sweetgreen	143	193	(0.4)*	not reported	322.7 quarters	Q2 FY26 10-QJun 28, 2026
Wendy's	341	571	101*	190.7M	—	Q2 FY26 10-QJun 28, 2026
Cannae Holdings	70	102	(5.2)*	43.4M	13.5 quarters	Q2 FY26 10-QJun 30, 2026
BJs RESTAURANTS	14	389	31*	21.3M	—	Q2 FY26 10-QJun 30, 2026
Dave & Buster's Entertainment	16	544	47*	34.8M	—	Q2 FY26 10-QAug 4, 2026
Cheesecake Factory	249	1,033	125*	49.9M	—	Q3 FY26 10-QSep 29, 2026
Jack in the Box	46	258	not reported	19.2M	—	Q3 FY26 10-QJul 5, 2026
Portillo's	21	199	18*	not reported	—	Q2 FY26 10-QJun 28, 2026

Not investment advice. Not affiliated with the U.S. SEC.