OMCC · XBRL financial data

OLD MARKET CAPITAL financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (OMCC's year ends in late March)

In thousands of dollarsDec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025
Revenue11,2688,690*7,0836,330———2,958———3,159
Revenue from contracts with customers——0000*4892,9582,9682,951*3,034—
General and administrative9,3985,814*4,1854,2373,906(6,169)*3,7642,5532,1232,088*2,2332,208
Total operating expenses—year only1,5001,6091,76710,644*4,0363,9833,6714,373*4,020—
Operating income (loss)——(1,500)(1,609)(1,767)(1,367)*(3,547)(1,025)(703)(1,422)*(986)(963)
Interest expense1,2391,149*50025868103*——————
Other income (expense)———(49)370*0103224*1621
Income tax expense (benefit)3,0002*145(145)00*(128)1036028*198
Net income (loss)(13,373)(15,797)*1,556(10,485)(11,661)(211)*(3,279)(458)(378)*(1,034)*(748)(752)
Earnings per share, basic USD per share(1.85)(2.14)*0.21(1.44)(1.60)(0.03)*(0.49)(0.07)(0.04)(0.15)*(0.11)(0.11)
Earnings per share, diluted USD per share(1.85)(2.14)*0.21(1.44)(1.60)(0.03)*(0.49)(0.07)(0.04)(0.15)*(0.11)(0.11)
Weighted average shares, basic thousands of shares7,2197,366*7,2797,2867,2867,281*6,7496,6546,6856,697*6,7086,754
Weighted average shares, diluted thousands of shares7,2197,366*7,2797,2867,2867,281*6,7546,6596,6906,681*6,7546,754

Balance sheet

CSV

Fiscal quarters (OMCC's year ends in late March)

In thousands of dollarsDec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025
Cash and cash equivalents9144546786517,81818,98240,62629,46427,13224,51622,03418,940
Accounts receivable—————0145123133109146142
Inventory—————————968—1,176
Prepaid and other current assets—————3733029861,4059411,2581,385
Total current assets—————59,69842,59832,53530,51427,43625,35922,557
Property and equipment, net7942222061871687523,99325,91124,87030,94534,49439,677
Right-of-use asset1,1761762002001001005534802,9252,9632,8942,823
Goodwill—————010,43410,43410,43412,28012,28012,280
Total assets145,204110,34898,10575,84959,99159,83888,67880,28279,48677,67278,92581,068
Accounts payable—————991,9301,7671,7011,3002,3373,070
Accrued liabilities—————————588—839
Current portion of long-term debt—————————69—115
Total current liabilities—————93111,4903,1823,0842,9023,9964,959
Long-term debt—————————759—3,348
Lease liability, non-current——————5605362,9552,9712,9032,538
Total liabilities49,62430,53916,9245,13693899616,5538,33111,33610,65212,55215,178
Retained earnings137,177121,380122,726112,241100,580100,36995,72295,27194,88593,85193,10392,351
Total stockholders' equity95,58079,80981,18170,71359,05358,84253,12152,67053,94053,14052,46553,777
Total liabilities and equity145,204110,34898,10575,84959,99159,83888,67880,28279,48677,67278,92581,068
Common shares outstanding (cover page) thousands of shares≈12,700≈12,700≈12,700≈12,700≈12,700≈12,700≈12,700≈12,7006,7006,7006,7546,790
  • ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.

Cash flows

CSV

Fiscal quarters (OMCC's year ends in late March)

In thousands of dollarsDec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025
Net income (loss)(13,373)(15,797)*1,556(10,485)(11,661)(211)*(3,279)(458)(378)*(1,034)*(748)(752)
Stock-based compensation25*26*2617*1*0*1030*270*100*243276*
Net cash from operating activities37*(1,249)*1,169284*(418)*792*(437)(116)*(592)*(755)*912(133)*
Purchases of property and equipment0*59*130*0*0*3693,571*2,288*2,188*3,7314,771*
Net cash from investing activities14,297*16,876*12,90511,089*11,433*10,374*22,113(5,438)*(2,192)*(1,935)*(3,715)(4,751)*
Share repurchases110*0*00*0*0*——————
Net cash from financing activities(14,923)*(16,087)*(13,850)(11,400)*(3,850)*0*0(5,629)*841*(13)*8471,788*
Net change in cash(589)*(460)*224(27)*7,165*11,166*21,676(11,183)*(1,943)*(2,703)*(1,956)(3,096)*

Compare with peers

SIC 6153 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6153 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (6153) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Old Market Capital18,9403,159(133)*6.8M142.4 quarters 10-QSep 30, 2025
Standard Premium Finance Holdings213,462(69)*2.9M0.3 quarters 10-QJun 30, 2026
Favo Capital1,0963,468not reported211.1M— 10-QJun 30, 2026
Encore Capital Groupadded: same SIC182,932491,872(29,380)*21.2M6.2 quarters 10-QJun 30, 2026
Jefferson Capitaladded: same SIC20,406177,54043,254*57.4M— 10-QJun 30, 2026
Pra Groupadded: same SIC132,431372,174(36,281)*37.6M3.7 quarters 10-QJun 30, 2026
Plumas Bancorpadded: same SIC114,360not reported14,734*6.9M— 10-QSep 30, 2026
PwrCoradded: same SIC907.2(66)*210.3M1.4 quarters 10-QSep 30, 2021
Totaligentadded: same SIC0.70(39)*380.8M0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.