NVST · XBRL financial data

Envista Holdings financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (NVST's year ends in late December)

In millions of dollarsSep 29, 2023Dec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026
Revenue—year only——————————
Revenue from contracts with customers631646*624633601653*617682670751*706731
Cost of goods and services sold268310*267307284280*281312300340*315324
Gross profit363336*356327317373*336370370411*390407
Research and development2220*23242627*25282832*3030
Selling, general and administrative258260*285303271300*272295284305*298296
Total operating expenses—year only———year only——————
Operating income (loss)83(203)*48(1,153)2146*39465873*6380
Interest expense1514*1312————————
Other income (expense)(32)2*0(1)10*(1)21(5)*(3)3
Income tax expense (benefit)142*12(15)135*11148025*1421
Net income (loss)22(217)*24(1,152)81*1826(30)33*3954
Earnings per share, basic USD per share0.13—0.14(6.69)0.050.01*0.100.16(0.18)0.20*0.240.33
Earnings per share, diluted USD per share0.12—0.14(6.69)0.050.01*0.100.16(0.18)0.20*0.230.33
Weighted average shares, basic millions of shares168172*172172172173*172169166165*164162
Weighted average shares, diluted millions of shares175139*173172173171*174170166167*166164

Balance sheet

CSV

Fiscal quarters (NVST's year ends in late December)

In millions of dollarsSep 29, 2023Dec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026
Cash and cash equivalents8249409491,0369911,0691,0771,1111,1341,2121,0831,126
Accounts receivable417408413381392363393423406430437437
Inventory279259267264266241261282291288300291
Prepaid and other current assets1211371431411481151181201189799105
Total current assets1,6411,7441,7721,8221,7971,7881,8501,9351,9482,0271,9191,958
Property and equipment, net304310306291292277280287288297299296
Right-of-use asset127125125125142143139142148142144146
Goodwill3,4583,2923,2602,2842,3342,2622,3032,3702,3632,3582,3602,354
Total assets6,6846,6056,5565,4385,5115,3515,4665,6645,6435,6795,5785,597
Total current liabilities747781781821866879873794822853787807
Long-term debt1,3811,3981,3911,3891,3061,2781,2961,4451,4451,4481,4391,436
Lease liability, non-current112110108104117119114115118110111113
Retained earnings (accumulated deficit)849631655(497)(489)(487)(469)(443)(473)(440)(402)(348)
Total stockholders' equity4,2934,1744,1402,9773,0732,9353,0363,1393,0883,1063,0803,076
Total liabilities and equity6,6846,6056,5565,4385,5115,3515,4665,6645,6435,6795,5785,597
Common shares outstanding (cover page) millions of shares171172172172172172169166164164163161

Cash flows

CSV

Fiscal quarters (NVST's year ends in late December)

In millions of dollarsSep 29, 2023Dec 31, 2023Mar 29, 2024Jun 28, 2024Sep 27, 2024Dec 31, 2024Mar 28, 2025Jun 27, 2025Sep 26, 2025Dec 31, 2025Apr 3, 2026Jul 3, 2026
Net income (loss)22(217)*24(1,152)81*1826(30)33*3954
Stock-based compensation6*5*115*10*9*710*10*10*1010*
Depreciation and amortization—year only32342928*28302929*2928
Net cash from operating activities96*102*4093*71*132*089*79*108*(3)119*
Purchases of property and equipment18*8*117*7*9*612*11*16*1315*
Net cash from investing activities(25)*(13)*(11)(6)*(31)*(7)*(9)(17)*(10)*(16)*(69)(14)*
Net cash from financing activities115*3*(3)0*(101)*(1)*(18)(86)*(42)*(25)*(46)(61)*
Net change in cash173*116*988*(45)*78*833*23*78*(129)43*

Compare with peers

SIC 3843 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3843 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Envista Holdings1,126731119*160.6M— 10-QJul 3, 2026
LivaNova51739167*55.1M— 10-QJun 30, 2026
Teleflex300570not reported42.4M— 10-QJun 30, 2026
Haemonetics2233395245.5M— 10-QJun 27, 2026
MiniMed Group207843(49)281.3M2.3 quarters 10-QJul 31, 2026
Dentsply Sirona23989899*199.4M— 10-QJun 30, 2026
PROCEPT BioRobotics22894(19)*57.3M11.8 quarters 10-QJun 30, 2026
Icu Medical29855280*25.0M— 10-QJun 30, 2026
Enovis1358375*57.7M— 10-QJul 3, 2026

Not investment advice. Not affiliated with the U.S. SEC.