MLP · XBRL financial data

Maui Land & Pineapple financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (MLP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue7,54012,44320,9609,28911,56519,457
General and administrative2,4452,5692,7953,9984,2974,744
Total operating expenses4,7265,6006,1716,547——
Operating income (loss)(2,552)1,6379,607(4,971)(7,354)(4,547)
Other income (expense)89413717079241,111
Income tax expense (benefit)000000
Net income (loss)(2,604)(3,420)1,787(3,080)(7,391)(10,579)
Earnings per share, basic USD per share—(0.18)0.09(0.15)(0.38)(0.54)
Earnings per share, diluted USD per share———(0.15)(0.38)—
Weighted average shares, basic thousands of shares—19,40019,40019,60019,60019,700
Weighted average shares, diluted thousands of shares——19,40019,700——

Balance sheet

CSV

Fiscal years (MLP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents8695,5968,4995,7006,8355,295
Accounts receivable1,3621,1038921,1665,0161,371
Prepaid and other current assets80333368467507608
Total current assets9,75110,17615,22010,00415,1279,101
Property and equipment, net18,51116,99815,87816,05917,40118,243
Right-of-use asset————24216
Total assets38,47037,91942,40642,22350,13947,968
Current portion of long-term debt2000————
Total current liabilities2,9472,3972,3072,48011,1977,363
Lease liability, non-current————12181
Total liabilities18,40314,3298,6347,51916,95814,905
Accumulated deficit(48,904)(52,324)(50,537)(53,617)(61,008)(71,587)
Total stockholders' equity20,06723,59033,77234,70433,18133,063
Total liabilities and equity38,47037,91942,40642,22350,13947,968
Common shares outstanding (cover page) thousands of shares19,36019,43319,61419,68119,74319,869

Cash flows

CSV

Fiscal years (MLP's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(2,604)(3,420)1,787(3,080)(7,391)(10,579)
Depreciation and amortization1,4021,3011,1167857231,135
Net cash from operating activities2,2001,3876,263(1,371)3702,075
Purchases of property and equipment51710333819——
Net cash from investing activities(517)4,100(3,015)(864)(2,103)(3,375)
Proceeds from long-term debt1,3976000———
Repayments of long-term debt2,2328000—21151
Net cash from financing activities(1,497)(760)(335)(574)2,868(240)
Net change in cash1864,7272,913(2,809)1,135(1,540)

Compare with peers

SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Maui Land & Pineapple3,2823,698(418)*19.9M7.9 quarters 10-QJun 30, 2026
Seritage Growth Properties48,4261,874(1,570)*not reported30.8 quarters 10-QJun 30, 2026
Angel Oak Mortgage REIT49,130not reported(63,911)*23.4M0.5 quarters 10-QSep 30, 2026
Sky Harbour Group164,0269,855485*not reported— 10-QJun 30, 2026
Belpointe PREP15,6375,367(3,907)*not reported4.0 quarters 10-QJun 30, 2026
Mobile Infrastructure5,0678,8931,704*41.3M— 10-QJun 30, 2026
Claros Mortgage Trust133,76432,6398,004*141.1M— 10-QSep 30, 2026
Five Point Holdings358,71614,098(18,710)*not reported14.6 quarters 10-QSep 30, 2026
Redwood Mortgage Investors IX5,8081,337225*0— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.