BEEP · XBRL financial data

Mobile Infrastructure financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (BEEP's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue8,0637,892*8,8279,2669,7589,157*8,2358,9929,0868,762*7,9328,893
General and administrative4,1543,942*3,0172,9092,6842,184*1,9082,0712,0501,940*2,4272,579
Total operating expenses38,454(7)*9,3818,8988,8488,361*8,2218,84711,4389,711*7,5897,387
Interest expense3,6183,017*2,9793,0873,3484,416*4,6364,7044,5685,131*5,0804,773
Other income (expense)1,12127*(68)(60)382180*(82)3334271*10828
Income tax expense (benefit)—year only———year only———year only——
Net income (loss)(17,835)(4,023)*(2,098)(1,357)(1,311)(999)*(3,890)(4,250)(5,803)(7,497)*(7,055)(2,953)
Earnings per share, basic USD per share(1.77)(0.29)*(0.09)(0.06)(0.06)(0.03)*(0.10)(0.11)(0.15)(0.19)*(0.18)(0.08)
Weighted average shares, basic thousands of shares13,09013,703*28,23729,22530,61539,880*40,52440,66040,73840,072*39,39139,305
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (BEEP's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents13,73611,1349,1498,6908,73210,65511,61710,6216,1368,3498,5035,067
Property and equipment, net193———————————
Right-of-use asset——332——300———300——
Total assets427,488423,237420,067417,112418,191415,062409,531405,573397,839382,464362,783358,343
Total liabilities219,944220,282216,964214,398220,910225,791225,536226,665228,100223,419212,710211,412
Accumulated deficit(130,268)(134,291)(136,389)(137,746)(139,057)(140,056)(143,946)(148,196)(153,999)(161,496)(168,551)(171,504)
Total stockholders' equity113,340109,387107,926107,387134,768169,983164,456160,635151,651141,271132,532129,326
Total liabilities and equity427,488423,237420,067417,112418,191415,062409,531405,573397,839382,464362,783358,343
Common shares outstanding (cover page) thousands of shares≈15,000≈30,400≈30,900≈32,100≈41,900≈42,600≈42,400≈42,700≈42,300≈41,200≈41,200≈41,300
  • ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (BEEP's year ends in late December)

In thousands of dollarsSep 30, 2023†Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(17,835)(4,023)*(2,098)(1,357)(1,311)(999)*(3,890)(4,250)(5,803)(7,497)*(7,055)(2,953)
Stock-based compensation2,789*2,129*1,7991,610*1,342*968*654834*801*847*801795*
Depreciation and amortization2,133*2,123*2,0932,096*2,104*2,110*2,0812,867*2,874*2,755*1,8431,760*
Net cash from operating activities(1,030)*(707)*(1,357)346*2*225*(1,530)1,771*1,233*(626)*(1,560)1,704*
Net cash from investing activities(278,953)*(174)*(409)(97)*332*4,409*2,931(242)*(480)*14,125*15,335(316)*
Share repurchases(278,781)*0*00*90*1,236*26522*719*2,966*1,4370*
Dividends paid—791*711—————————
Net cash from financing activities288,067*(1,078)*(1,001)(879)*654*(3,117)*(1,069)(1,825)*(4,552)*(10,271)*(14,870)(4,670)*
Net change in cash8,084*(1,959)*(2,767)(630)*988*1,517*332(296)*(3,799)*3,228*(1,095)(3,282)*
  • † Share count changed about 2x in the period ending 2023-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6500 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6500 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Mobile Infrastructure5,0678,8931,704*41.3M— 10-QJun 30, 2026
Angel Oak Mortgage REIT48,629not reported(81,928)*23.2M0.6 quarters 10-QJun 30, 2026
Seritage Growth Properties48,4261,874(1,570)*not reported30.8 quarters 10-QJun 30, 2026
Maui Land & Pineapple3,2823,698(418)*19.9M7.9 quarters 10-QJun 30, 2026
Comstock Holding Companies25,33422,58114,141*not reported— 10-QJun 30, 2026
Woodbridge Liquidation Trust57,810not reportednot reported0— 10-QMar 31, 2024
Sky Harbour Group164,0269,855485*not reported— 10-QJun 30, 2026
Belpointe PREP15,6375,367(3,907)*not reported4.0 quarters 10-QJun 30, 2026
Claros Mortgage Trust90,32729,713(12,091)*141.1M7.5 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.