MCB · XBRL financial data
Metropolitan Bank Holding financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (MCB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 18 | 16 | 32 | 153 | — | — |
| Income tax expense (benefit) | 18 | 29 | 37 | 30 | 30 | 30 |
| Net income (loss) | 39 | 61 | 59 | 77 | 67 | 71 |
| Earnings per share, basic USD per share | 4.76 | 6.64 | 5.42 | 6.95 | 5.97 | 6.71 |
| Earnings per share, diluted USD per share | 4.66 | 6.45 | 5.29 | 6.91 | 5.93 | 6.62 |
| Weighted average shares, basic millions of shares | 8 | 9 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted millions of shares | 8 | 9 | 11 | 11 | 11 | 11 |
Balance sheet
CSVFiscal years (MCB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 864 | 2,359 | 257 | 269 | 200 | 394 |
| Property and equipment, net | 13 | 15 | 32 | 35 | 35 | 38 |
| Right-of-use asset | — | — | 44 | 42 | 48 | 45 |
| Goodwill | 10 | 10 | 10 | 10 | 10 | 10 |
| Total assets | 4,331 | 7,116 | 6,267 | 7,068 | 7,301 | 8,256 |
| Total deposits | 3,819 | 6,436 | 5,278 | 5,737 | 5,983 | 7,377 |
| Total liabilities | 3,990 | 6,559 | 5,691 | 6,409 | 6,571 | 7,513 |
| Retained earnings | 121 | 181 | 241 | 316 | 383 | 451 |
| Total stockholders' equity | 341 | 557 | 576 | 659 | 730 | 743 |
| Total liabilities and equity | 4,331 | 7,116 | 6,267 | 7,068 | 7,301 | 8,256 |
| Common shares outstanding (cover page) millions of shares | 8 | 11 | 11 | 11 | 11 | 10 |
Cash flows
CSVFiscal years (MCB's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 39 | 61 | 59 | 77 | 67 | 71 |
| Stock-based compensation | 3 | 5 | 8 | 10 | 9 | 9 |
| Depreciation and amortization | 3 | 2 | 3 | 3 | 3 | 3 |
| Net cash from operating activities | 87 | 37 | 86 | 42 | 148 | 89 |
| Net cash from investing activities | (489) | (1,303) | (1,229) | (775) | (370) | (763) |
| Proceeds from issuing common stock | — | 163 | — | — | — | — |
| Share repurchases | — | — | — | — | — | 73 |
| Dividends paid | — | — | — | — | — | 3 |
| Net cash from financing activities | 877 | 2,761 | (958) | 745 | 152 | 868 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Metropolitan Bank Holding | 239 | not reported | (11)* | 12.4M | 22.2 quarters | 10-QJun 30, 2026 |
| Business First Bancshares | 490 | 3.3 | 44* | 32.2M | — | 10-QSep 30, 2026 |
| Equity Bancshares | 546 | not reported | 39* | 20.6M | — | 10-QJun 30, 2026 |
| Esquire Financial Holdings | 242 | not reported | 15* | 12.1M | — | 10-QJun 30, 2026 |
| Amerant Bancorp | 62 | not reported | 57* | 39.0M | — | 10-QSep 30, 2026 |
| Camden National | 100 | 11 | 31* | 16.9M | — | 10-QJun 30, 2026 |
| Mercantile Bank | 56 | not reported | 47* | 17.3M | — | 10-QSep 30, 2026 |
| Central Pacific Financial | 117 | 12 | 30* | 25.4M | — | 10-QSep 30, 2026 |
| Horizon Bancorp | 218 | not reported | 33* | 51.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
