MCB · XBRL financial data
Metropolitan Bank Holding financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MCB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 44 | 48* | 53 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 6 | 5* | 8 | 7 | 5 | 10* | 7 | 8 | 3 | 12* | 13 | 9 |
| Net income (loss) | 22 | 15* | 16 | 17 | 12 | 21* | 16 | 19 | 7 | 29* | 31 | 19 |
| Earnings per share, basic USD per share | 1.99 | 1.32* | 1.46 | 1.50 | 1.10 | 1.91* | 1.46 | 1.78 | 0.68 | 2.83* | 2.94 | 1.55 |
| Earnings per share, diluted USD per share | 1.97 | 1.32* | 1.46 | 1.50 | 1.08 | 1.88* | 1.45 | 1.76 | 0.67 | 2.77* | 2.92 | 1.54 |
| Weighted average shares, basic millions of shares | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 10 | 10* | 11 | 12 |
| Weighted average shares, diluted millions of shares | 11 | 11* | 11 | 11 | 11 | 11* | 11 | 11 | 11 | 10* | 11 | 13 |
Balance sheet
CSVFiscal quarters (MCB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 177 | 269 | 534 | 245 | 318 | 200 | 196 | 152 | 386 | 394 | 672 | 239 |
| Property and equipment, net | — | 35 | — | — | — | 35 | — | — | — | 38 | — | — |
| Right-of-use asset | — | 42 | — | — | — | 48 | — | — | — | 45 | — | — |
| Goodwill | — | 10 | — | — | — | 10 | — | — | — | 10 | — | — |
| Total assets | 6,683 | 7,068 | 7,453 | 7,266 | 7,403 | 7,301 | 7,616 | 7,854 | 8,234 | 8,256 | 8,844 | 8,859 |
| Total deposits | 5,522 | 5,737 | 6,238 | 6,170 | 6,270 | 5,983 | 6,449 | 6,791 | 7,073 | 7,377 | 7,740 | 7,731 |
| Total liabilities | 6,048 | 6,409 | 6,780 | 6,573 | 6,688 | 6,571 | 6,878 | 7,131 | 7,502 | 7,513 | 7,896 | 7,891 |
| Retained earnings | 301 | 316 | 332 | 349 | 361 | 383 | 399 | 418 | 423 | 451 | 479 | 495 |
| Total stockholders' equity | 635 | 659 | 674 | 692 | 715 | 730 | 738 | 723 | 732 | 743 | 948 | 968 |
| Total liabilities and equity | 6,683 | 7,068 | 7,453 | 7,266 | 7,403 | 7,301 | 7,616 | 7,854 | 8,234 | 8,256 | 8,844 | 8,859 |
| Common shares outstanding (cover page) millions of shares | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 12 | 12 |
Cash flows
CSVFiscal quarters (MCB's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 22 | 15* | 16 | 17 | 12 | 21* | 16 | 19 | 7 | 29* | 31 | 19 |
| Stock-based compensation | 3* | 2* | 2 | 2* | 2* | 2* | 2 | 3* | 3* | 2* | 3 | 4* |
| Depreciation and amortization | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Net cash from operating activities | 27* | (31)* | 25 | 35* | 5* | year only | 8 | 18* | 32* | 31* | 55 | (11)* |
| Net cash from investing activities | (195)* | (277)* | (117) | (107)* | (31)* | (115)* | (307) | (281)* | (150)* | (24)* | (314) | (410)* |
| Share repurchases | — | — | — | — | — | — | 13 | 38* | 3* | 20* | 10 | 0* |
| Dividends paid | — | — | — | — | — | — | — | — | — | 2* | 2 | 3* |
| Net cash from financing activities | 143* | 400* | 357 | (218)* | 100* | (87)* | 295 | 219* | 352* | 1* | 538 | (12)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Metropolitan Bank Holding | 239 | not reported | (11)* | 12.4M | 22.2 quarters | 10-QJun 30, 2026 |
| Business First Bancshares | 490 | 3.3 | 44* | 32.2M | — | 10-QSep 30, 2026 |
| Equity Bancshares | 546 | not reported | 39* | 20.6M | — | 10-QJun 30, 2026 |
| Esquire Financial Holdings | 242 | not reported | 15* | 12.1M | — | 10-QJun 30, 2026 |
| Amerant Bancorp | 62 | not reported | 57* | 39.0M | — | 10-QSep 30, 2026 |
| Camden National | 100 | 11 | 31* | 16.9M | — | 10-QJun 30, 2026 |
| Mercantile Bank | 56 | not reported | 47* | 17.3M | — | 10-QSep 30, 2026 |
| Central Pacific Financial | 117 | 12 | 30* | 25.4M | — | 10-QSep 30, 2026 |
| Horizon Bancorp | 218 | not reported | 33* | 51.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.