HBNC · XBRL financial data
Horizon Bancorp financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HBNC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 38 | 41* | 42 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 1 | 6* | 1 | 2 | (0) | (11)* | 4 | 4 | (64) | 6* | 6 | 6 |
| Net income (loss) | 16 | (25)* | 14 | 14 | 18 | (11)* | 24 | 21 | (222) | 27* | 26 | 25 |
| Earnings per share, basic USD per share | 0.37 | (0.58)* | 0.32 | 0.32 | 0.42 | (0.25)* | 0.55 | 0.47 | (4.69) | 0.53* | 0.51 | 0.49 |
| Earnings per share, diluted USD per share | 0.37 | (0.57)* | 0.32 | 0.32 | 0.41 | (0.25)* | 0.54 | 0.47 | (4.69) | 0.53* | 0.51 | 0.49 |
| Weighted average shares, basic millions of shares | 44 | 44* | 44 | 44 | 44 | 44* | 44 | 44 | 47 | 51* | 51 | 51 |
| Weighted average shares, diluted millions of shares | 44 | 44* | 44 | 44 | 44 | 44* | 44 | 44 | 47 | 51* | 51 | 51 |
Balance sheet
CSVFiscal quarters (HBNC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 175 | 527 | 271 | 146 | 235 | 293 | 170 | 138 | 458 | 139 | 259 | 218 |
| Property and equipment, net | 95 | 95 | 94 | 94 | 94 | 94 | 93 | 93 | 93 | 93 | 91 | 91 |
| Goodwill | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 | 155 |
| Total assets | 7,959 | 7,940 | 7,856 | 7,913 | 7,927 | 7,801 | 7,629 | 7,652 | 6,712 | 6,437 | 6,564 | 6,574 |
| Total deposits | 5,700 | 5,665 | 5,580 | 5,630 | 5,727 | 5,601 | 5,766 | 5,700 | 5,521 | 5,275 | 5,422 | 5,400 |
| Total liabilities | 7,266 | 7,222 | 7,134 | 7,186 | 7,173 | 7,038 | 6,853 | 6,861 | 6,052 | 5,748 | 5,865 | 5,848 |
| Retained earnings | 461 | 429 | 436 | 443 | 454 | 436 | 453 | 466 | 236 | 255 | 273 | 290 |
| Total stockholders' equity | 693 | 719 | 721 | 727 | 755 | 764 | 776 | 791 | 661 | 688 | 699 | 726 |
| Total liabilities and equity | 7,959 | 7,940 | 7,856 | 7,913 | 7,927 | 7,801 | 7,629 | 7,652 | 6,712 | 6,437 | 6,564 | 6,574 |
| Common shares outstanding (cover page) millions of shares | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 51 | 51 | 51 | 51 |
Cash flows
CSVFiscal quarters (HBNC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 16 | (25)* | 14 | 14 | 18 | (11)* | 24 | 21 | (222) | 27* | 26 | 25 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 2* | 0 | 0* | 0* | 0* | 1 | 1* |
| Depreciation and amortization | 3* | 3* | 3 | 3* | 3* | 3* | 2 | 2* | 5* | 1* | 3 | 3* |
| Net cash from operating activities | 30* | 15* | 7 | 16* | 32* | (48)* | 15 | 20* | 11* | 34* | 21 | 33* |
| Purchases of property and equipment | 1* | 1* | 1 | 1* | 1* | 2* | 1 | 1* | 2* | 1* | 0 | 2* |
| Net cash from investing activities | (71)* | 385* | (175) | (182)* | 35* | 270* | 39 | (53)* | 1,040* | (46)* | (17) | (48)* |
| Proceeds from issuing common stock | — | year only | — | — | — | 0* | — | — | — | 0* | — | — |
| Share repurchases | — | year only | — | — | — | year only | — | — | — | — | — | — |
| Dividends paid | 7* | 7* | 7 | 7* | 7* | 7* | 7 | 7* | 7* | 8* | 8 | 8* |
| Proceeds from long-term debt | 4* | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 0* | — | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (12)* | (49)* | (87) | 41* | 21* | (163)* | (178) | 2* | (731)* | (306)* | 116 | (27)* |
| Net change in cash | (54)* | 351* | (255) | (125)* | 89* | 59* | (124) | (32)* | 320* | (319)* | 120 | (41)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Horizon Bancorp | 218 | not reported | 33* | 51.3M | — | 10-QJun 30, 2026 |
| Independent Bank | 165 | 8.2 | 20* | 22.2M | — | 10-QJun 30, 2026 |
| Camden National | 100 | 11 | 31* | 16.9M | — | 10-QJun 30, 2026 |
| Esquire Financial Holdings | 242 | not reported | 15* | 12.1M | — | 10-QJun 30, 2026 |
| Farmers & Merchants Bancorp | 279 | not reported | 33* | 691,944 | — | 10-QJun 30, 2026 |
| Equity Bancshares | 546 | not reported | 39* | 20.6M | — | 10-QJun 30, 2026 |
| Republic Bancorp | 354 | 101 | 1.1* | not reported | — | 10-QJun 30, 2026 |
| Metropolitan Bank Holding | 239 | not reported | (11)* | 12.4M | 22.2 quarters | 10-QJun 30, 2026 |
| Business First Bancshares | 490 | 3.3 | 44* | 32.2M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.