IBCP · XBRL financial data
Independent Bank financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (IBCP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 9 | 8* | 8 | 8 | 9 | 8* | 7 | 8 | 9 | 8* | 8 | 8 |
| Interest expense | 23 | 25* | 25 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 4 | 4* | 4 | 5 | 3 | 4* | 4 | 4 | 4 | 2* | 3 | 4 |
| Net income (loss) | 18 | 14* | 16 | 19 | 14 | 18 | 16 | 17 | 18 | 19 | 17 | 19 |
| Earnings per share, basic USD per share | 0.84 | 0.66* | 0.77 | 0.89 | 0.66 | 0.88 | 0.74 | 0.81 | 0.85 | 0.90 | 0.82 | 0.91 |
| Earnings per share, diluted USD per share | 0.83 | — | 0.76 | 0.88 | 0.65 | 0.87 | 0.74 | 0.81 | 0.84 | 0.89 | 0.81 | 0.90 |
| Weighted average shares, basic millions of shares | 21 | 21* | 21 | 21 | 21 | 21* | 21 | 21 | 21 | 21* | 21 | 21 |
| Weighted average shares, diluted millions of shares | — | — | — | — | — | — | 21 | 21 | — | — | 21 | 21 |
Balance sheet
CSVFiscal quarters (IBCP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 127 | 170 | 162 | 214 | 122 | 120 | 128 | 146 | 209 | 138 | 175 | 165 |
| Property and equipment, net | 35 | 36 | 35 | 35 | 35 | 37 | 37 | 38 | 39 | 39 | 42 | 45 |
| Right-of-use asset | 5 | 5 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 7 | 7 | 7 |
| Goodwill | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 28 |
| Total assets | 5,200 | 5,264 | 5,231 | 5,278 | 5,259 | 5,338 | 5,328 | 5,419 | 5,493 | 5,506 | 5,558 | 5,664 |
| Total deposits | 4,586 | 4,623 | 4,582 | 4,614 | 4,627 | 4,654 | 4,634 | 4,659 | 4,859 | 4,762 | 4,881 | 4,862 |
| Total liabilities | 4,825 | 4,859 | 4,816 | 4,847 | 4,807 | 4,883 | 4,861 | 4,949 | 5,002 | 5,003 | 5,047 | 5,135 |
| Retained earnings | 150 | 159 | 170 | 184 | 192 | 206 | 216 | 227 | 240 | 253 | 264 | 277 |
| Total stockholders' equity | 375 | 404 | 416 | 430 | 452 | 455 | 467 | 469 | 491 | 503 | 511 | 528 |
| Total liabilities and equity | 5,200 | 5,264 | 5,231 | 5,278 | 5,259 | 5,338 | 5,328 | 5,419 | 5,493 | 5,506 | 5,558 | 5,664 |
| Common shares outstanding (cover page) millions of shares | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 22 |
Cash flows
CSVFiscal quarters (IBCP's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 18 | 14* | 16 | 19 | 14 | 18 | 16 | 17 | 18 | 19 | 17 | 19 |
| Stock-based compensation | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Net cash from operating activities | 25* | 17* | 21 | 9* | 17* | 16* | 32 | 19* | 18* | 8* | (9) | 20* |
| Purchases of property and equipment | 1* | 2* | 1 | 2* | 1* | 4* | 1 | 2* | 2* | 1* | 5 | 4* |
| Net cash from investing activities | (79)* | (7)* | 18 | 17* | (67)* | (85)* | 3 | (71)* | (10)* | (46)* | (17) | (105)* |
| Proceeds from issuing common stock | 0* | (0)* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — |
| Share repurchases | 2* | 0* | 0 | 0* | 0* | 0* | 0 | 7* | 0* | 5* | 0 | 0* |
| Dividends paid | 5* | 5* | 5 | 5* | 5* | 5* | 5 | 5* | 5* | 5* | 6 | 6* |
| Net cash from financing activities | 51* | 32* | (46) | 27* | (43)* | 67* | (27) | 70* | 54* | (33)* | 62 | 75* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Independent Bank | 182 | 9.3 | 25* | 22.1M | — | 10-QSep 30, 2026 |
| Horizon Bancorp | 218 | not reported | 33* | 51.3M | — | 10-QJun 30, 2026 |
| Camden National | 100 | 11 | 31* | 16.9M | — | 10-QJun 30, 2026 |
| Farmers & Merchants Bancorp | 279 | not reported | 33* | 691,944 | — | 10-QJun 30, 2026 |
| Esquire Financial Holdings | 242 | not reported | 15* | 12.1M | — | 10-QJun 30, 2026 |
| Equity Bancshares | 546 | not reported | 39* | 20.6M | — | 10-QJun 30, 2026 |
| Republic Bancorp | 354 | 101 | 1.1* | not reported | — | 10-QJun 30, 2026 |
| Metropolitan Bank Holding | 239 | not reported | (11)* | 12.4M | 22.2 quarters | 10-QJun 30, 2026 |
| Business First Bancshares | 490 | 3.3 | 44* | 32.2M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
