JAZZ · XBRL financial data

Jazz Pharmaceuticals financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (JAZZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers2,3643,0943,6593,8344,0694,268
Selling, general and administrative8541,4521,4171,3431,3851,809
Operating income (loss)378170(66)579717(430)
Interest income112126510686
Interest expense76903333——
Income tax expense (benefit)34216(159)(120)(91)(272)
Net income (loss)239(330)(224)415560(356)
Earnings per share, basic USD per share4.28(5.52)(3.58)6.559.06(5.84)
Earnings per share, diluted USD per share4.22(5.52)(3.58)6.108.65(5.84)
Weighted average shares, basic millions of shares566063636261
Weighted average shares, diluted millions of shares576063726661

Balance sheet

CSV

Fiscal years (JAZZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents1,0585918811,5062,4131,392
Accounts receivable396563651706717831
Inventory951,073714597480417
Total current assets2,8402,6112,6063,4354,6294,166
Property and equipment, net128—————
Right-of-use asset1298773655459
Goodwill9581,8281,6931,7531,7161,829
Total assets6,53612,29910,83511,39312,01211,659
Accounts payable271009110378122
Accrued liabilities3536668037949111,034
Current portion of long-term debt2463131605311,030
Total current liabilities6548099331,5371,0392,243
Long-term debt1,8496,0195,6935,1086,0784,328
Lease liability, non-current1408772593951
Retained earnings1,1608307348791,127646
Total stockholders' equity3,6603,9653,0863,7374,0944,319
Total liabilities and equity6,53612,29910,83511,39312,01211,659
Common shares outstanding (cover page) millions of shares566263626162

Cash flows

CSV

Fiscal years (JAZZ's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)239(330)(224)415560(356)
Stock-based compensation121189222227248291
Depreciation and amortization192730303342
Net cash from operating activities9007791,2721,0921,3961,356
Purchases of property and equipment152829243859
Net cash from investing activities(1,008)(5,212)(446)(163)(508)(1,510)
Share repurchases14700270311125
Net cash from financing activities5283,971(529)(305)21(873)
Net change in cash420(466)290625907(1,021)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Jazz Pharmaceuticals2,0361,243506*64.2M— 10-QSep 30, 2026
Corcept Therapeutics99340143*109.4M— 10-QSep 30, 2026
Repligen72720943*63.9M— 10-QSep 30, 2026
Biomarin Pharmaceutical7361,025188*193.7M— 10-QSep 30, 2026
Revolution Medicines815not reported(387)*214.3M10.2 quarters 10-QJun 30, 2026
Madrigal Pharmaceuticals515431121*23.2M— 10-QSep 30, 2026
Ionis Pharmaceuticals350268566*166.2M— 10-QJun 30, 2026
Alkermes63148093*168.0M— 10-QSep 30, 2026
Halozyme Therapeutics163481241*113.5M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.