HIPO · XBRL financial data
Hippo Holdings financial statements, every fiscal year
The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (HIPO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue | 91 | 120 | 210 | 372 | 469 |
| General and administrative | 49 | 72 | 80 | 71 | 67 |
| Other operating income (expense) | — | — | 1 | 0 | (1) |
| Income tax expense (benefit) | 1 | 1 | 1 | 1 | 1 |
| Net income (loss) | (371) | (333) | (273) | (41) | 58 |
| Earnings per share, basic‡ USD per share | (34.00) | (14.66) | (11.58) | (1.64) | 2.28 |
| Earnings per share, diluted‡ USD per share | (34.00) | (14.66) | (11.58) | (1.64) | 2.22 |
| Weighted average shares, basic‡ millions of shares | 11 | 23 | 24 | 25 | 25 |
| Weighted average shares, diluted‡ millions of shares | 11 | 23 | 24 | 25 | 26 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (September 2022); filings made before it reported them unadjusted.
Balance sheet
CSVFiscal years (HIPO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 776 | 195 | 142 | 198 | 218 |
| Marketable securities | 9 | 325 | 187 | — | — |
| Marketable securities, non-current | 55 | 121 | 162 | — | — |
| Property and equipment, net | 1 | 5 | 35 | 33 | 32 |
| Right-of-use asset | 0 | 28 | 11 | 5 | 2 |
| Goodwill | 54 | 0 | 0 | 0 | — |
| Total assets | 1,643 | 1,569 | 1,525 | 1,543 | 1,906 |
| Total liabilities | 781 | 975 | 1,140 | 1,178 | 1,469 |
| Accumulated deficit | (628) | (961) | (1,234) | (1,275) | (1,217) |
| Total stockholders' equity | 860 | 590 | 378 | 362 | 436 |
| Total liabilities and equity | 1,643 | 1,569 | 1,525 | 1,543 | 1,906 |
| Common shares outstanding (cover page)‡ millions of shares | 23 | 23 | 24 | 25 | 26 |
- ‡ Per-share figures and share counts are adjusted for the 1-for-25 stock split (September 2022); filings made before it reported them unadjusted.
Cash flows
CSVFiscal years (HIPO's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (371) | (333) | (273) | (41) | 58 |
| Stock-based compensation | 24 | 62 | 58 | 38 | 29 |
| Depreciation and amortization | 11 | 15 | 20 | 23 | 20 |
| Net cash from operating activities | (125) | (162) | (92) | 48 | 9 |
| Purchases of property and equipment | 1 | 5 | 30 | 0 | 0 |
| Net cash from investing activities | (30) | (406) | 58 | 30 | (11) |
| Proceeds from issuing common stock | — | 4 | 3 | 7 | 4 |
| Share repurchases | — | 0 | 2 | 16 | 15 |
| Net cash from financing activities | 481 | (7) | (15) | (40) | 19 |
| Net change in cash | 326 | (574) | (49) | 38 | 17 |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Hippo Holdings | 312 | 156 | 73* | 26.6M | — | 10-QSep 30, 2026 |
| Tiptree | 198 | 0 | (182)* | 36.4M | 16.1 quarters | 10-QSep 30, 2026 |
| Heritage Insurance Holdings | 588 | 214 | 142* | 29.7M | — | 10-QJun 30, 2026 |
| United Fire Group | 139 | 384 | 34* | 25.7M | — | 10-QJun 30, 2026 |
| Universal Insurance Holdings | 569 | 439 | 83* | 27.7M | — | 10-QSep 30, 2026 |
| Bowhead Specialty Holdings | 232 | 172 | 193* | 32.9M | — | 10-QSep 30, 2026 |
| Employers Holdings | 76 | 189 | (11)* | 17.5M | 13.7 quarters | 10-QSep 30, 2026 |
| Amerisafe | 40 | 80 | 2.8* | 18.5M | — | 10-QSep 30, 2026 |
| Greenlight Capital Re | 71 | 148 | 4.9* | 32.2M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.