HRTG · XBRL financial data
Heritage Insurance Holdings financial statements, every quarter
The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (HRTG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 186 | 187 | 191 | 204 | 212 | 210 | 212 | 208 | 212 | 215 | 213 | 214 |
| Selling, general and administrative | 22 | 17* | 20 | 23 | 22 | 21* | 24 | 24 | 22 | 22* | 25 | 24 |
| Operating income (loss) | (9) | 36 | 23 | 28 | 12 | 32 | 42 | 65 | 70 | 90 | 51 | 84 |
| Interest expense | 3 | 3* | 3 | 3 | 3 | 3* | 2 | 2 | 2 | 2* | 2 | 2 |
| Income tax expense (benefit) | (5) | 2* | 6 | 6 | 1 | 9* | 10 | 15 | 18 | 21* | 13 | 20 |
| Net income (loss) | (7) | 31 | 14 | 19 | 8 | 20 | 30 | 48 | 50 | 67 | 36 | 62 |
| Earnings per share, basic USD per share | (0.28) | 1.15 | 0.47 | 0.62 | 0.27 | 0.66 | 0.99 | 1.55 | 1.63 | 2.16 | 1.19 | 2.06 |
| Earnings per share, diluted USD per share | (0.28) | 1.15 | 0.47 | 0.61 | 0.27 | 0.66 | 0.99 | 1.55 | 1.63 | 2.15 | 1.19 | 2.05 |
| Weighted average shares, basic millions of shares | 27 | 27* | 30 | 31 | 31 | 31* | 31 | 31 | 31 | 31* | 31 | 30 |
| Weighted average shares, diluted millions of shares | 27 | 27* | 30 | 31 | 31 | 31* | 31 | 31 | 31 | 31* | 31 | 30 |
Balance sheet
CSVFiscal quarters (HRTG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 229 | 464 | 386 | 481 | 510 | 453 | 426 | 473 | 560 | 559 | 517 | 588 |
| Property and equipment, net | 32 | 33 | 33 | 35 | 37 | 38 | 39 | 39 | 28 | 28 | 28 | 28 |
| Right-of-use asset | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 6 | 6 |
| Total assets | 2,369 | 2,153 | 2,130 | 2,599 | 2,374 | 2,469 | 2,213 | 2,537 | 2,367 | 2,196 | 2,021 | 2,452 |
| Total liabilities | 2,217 | 1,933 | 1,895 | 2,344 | 2,095 | 2,178 | 1,884 | 2,153 | 1,930 | 1,691 | 1,501 | 1,885 |
| Retained earnings (accumulated deficit) | (5) | 26 | 40 | 59 | 67 | 88 | 118 | 166 | 217 | 283 | 320 | 381 |
| Total stockholders' equity | 151 | 220 | 235 | 255 | 279 | 291 | 329 | 383 | 437 | 505 | 520 | 568 |
| Total liabilities and equity | 2,369 | 2,153 | 2,130 | 2,599 | 2,374 | 2,469 | 2,213 | 2,537 | 2,367 | 2,196 | 2,021 | 2,452 |
| Common shares outstanding (cover page) millions of shares | 39 | 30 | 31 | 31 | 31 | 43 | 31 | 31 | 31 | 31 | 30 | 30 |
Cash flows
CSVFiscal quarters (HRTG's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (7) | 31 | 14 | 19 | 8 | 20 | 30 | 48 | 50 | 67 | 36 | 62 |
| Stock-based compensation | 1* | (1)* | 1 | 1* | 1* | 1* | 1 | 2* | 1* | 1* | 1 | 2* |
| Depreciation and amortization | — | year only | 1 | 1 | 1 | 1* | 1 | 1 | 2 | 2* | 2 | 1 |
| Net cash from operating activities | (53)* | 100* | 4 | 152* | (13)* | (56)* | 1 | 43* | 124* | 14* | 25 | 142* |
| Purchases of property and equipment | 2* | 1* | 0 | 2* | 3* | 3* | 2 | 2* | 2* | 3* | 2 | 1* |
| Net cash from investing activities | 38* | 113* | (83) | (55)* | 45* | 2* | (3) | 7* | (24)* | (12)* | (44) | (53)* |
| Proceeds from issuing common stock | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Share repurchases | 0* | 0* | — | — | — | year only | — | — | — | — | — | — |
| Dividends paid | 0* | 0* | — | — | — | — | — | — | — | — | — | — |
| Proceeds from long-term debt | — | year only | — | — | — | year only | — | — | — | — | — | — |
| Net cash from financing activities | (2)* | 22* | 3 | (2)* | (2)* | (3)* | (22) | (2)* | (13)* | (3)* | (20) | (21)* |
| Net change in cash | (18)* | 235* | (76) | 94* | 29* | (57)* | (24) | 48* | 87* | (1)* | (39) | 68* |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Heritage Insurance Holdings | 588 | 214 | 142* | 29.7M | — | 10-QJun 30, 2026 |
| United Fire Group | 139 | 384 | 34* | 25.7M | — | 10-QJun 30, 2026 |
| Universal Insurance Holdings | 569 | 439 | 83* | 27.7M | — | 10-QSep 30, 2026 |
| Hippo Holdings | 312 | 156 | 73* | 26.6M | — | 10-QSep 30, 2026 |
| Tiptree | 198 | 0 | (182)* | 36.4M | 16.1 quarters | 10-QSep 30, 2026 |
| Employers Holdings | 76 | 189 | (11)* | 17.5M | 13.7 quarters | 10-QSep 30, 2026 |
| Amerisafe | 40 | 80 | 2.8* | 18.5M | — | 10-QSep 30, 2026 |
| Bowhead Specialty Holdings | 232 | 172 | 193* | 32.9M | — | 10-QSep 30, 2026 |
| CNA Financial | 360 | 357 | 654* | 270.6M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.