TIPT · XBRL financial data
Tiptree financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (TIPT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446* | 498 | 547 | 494 | 504* | 497 | 529 | 540 | year only | 0 | 0 | 0 |
| Revenue from contracts with customers | 91* | 93 | 88 | 83 | 77* | 82 | 82 | 79 | — | — | — | — |
| Selling, general and administrative | 10* | 11 | 10 | 11 | 11* | 11 | 13 | 12 | — | — | — | — |
| Total operating expenses | 416* | 469 | 506 | 458 | 461* | 472 | 476 | 502 | (1,403)* | 9 | 9 | 6 |
| Operating income (loss) | year only | — | — | — | year only | (13) | (12) | (13) | (9)* | (9) | (9) | (6) |
| Interest expense | 7* | 8 | 8 | 8 | 8* | 10 | 11 | 11 | — | — | — | — |
| Income tax expense (benefit) | 14* | 14 | 19 | 16 | 13* | 12 | 22 | 23 | (62)* | (1) | 1 | 0 |
| Net income (loss) | 7* | 9 | 13 | 12 | 20* | 6 | 19 | 6 | 4* | 14 | 389 | 5 |
| Earnings per share, basic USD per share | 0.19* | 0.24 | 0.35 | 0.32 | 0.53* | 0.15 | 0.50 | 0.17 | 0.10* | 0.38 | 10.38 | 0.14 |
| Earnings per share, diluted USD per share | 0.18* | 0.22 | 0.31 | 0.29 | 0.51* | 0.13 | 0.37 | 0.13 | 0.11* | 0.34 | 10.30 | 0.14 |
| Weighted average shares, basic millions of shares | 37* | 37 | 37 | 37 | 37* | 37 | 37 | 38 | 38* | 38 | 38 | 37 |
| Weighted average shares, diluted millions of shares | 39* | 38 | 38 | 38 | 38* | 38 | 39 | 39 | 35* | 38 | 38 | 38 |
Balance sheet
CSVFiscal quarters (TIPT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 469 | 475 | 497 | 396 | 320 | 342 | 384 | 366 | 31 | 33 | 947 | 198 |
| Marketable securities | — | — | — | — | 15 | — | — | — | 22 | 1 | 158 | 590 |
| Total current assets | — | — | — | — | 38 | — | — | — | 55 | 36 | 1,113 | 800 |
| Property and equipment, net | 30 | 29 | 28 | 27 | 27 | 27 | 27 | 27 | 6 | 6 | 6 | 5 |
| Right-of-use asset | 31 | 30 | 30 | 29 | 28 | 29 | 29 | 28 | 8 | 8 | 7 | 7 |
| Goodwill | 206 | 206 | 206 | 209 | 207 | 206 | 208 | 208 | — | — | — | — |
| Total assets | 5,139 | 5,190 | 5,305 | 5,506 | 5,695 | 5,819 | 6,148 | 6,416 | 6,840 | 6,968 | 1,134 | 945 |
| Total current liabilities | — | — | — | — | 16 | — | — | — | 29 | 28 | 219 | 35 |
| Long-term debt | — | — | — | — | 0 | — | — | — | 64 | 64 | 0 | 0 |
| Lease liability, non-current | — | — | — | — | 11 | — | — | — | 9 | 8 | 8 | 7 |
| Total liabilities | 4,563 | 4,591 | 4,687 | 4,850 | 5,038 | 5,136 | 5,425 | 5,675 | 6,088 | 6,217 | 227 | 42 |
| Retained earnings | 61 | 67 | 78 | 88 | 96 | 99 | 116 | 120 | 122 | 134 | 521 | 523 |
| Total stockholders' equity | 417 | 425 | 436 | 462 | 458 | 474 | 500 | 505 | 509 | 504 | 907 | 903 |
| Total liabilities and equity | 5,139 | 5,190 | 5,305 | 5,506 | 5,695 | 5,819 | 6,148 | 6,416 | 6,840 | 6,968 | 1,134 | 945 |
| Common shares outstanding (cover page) millions of shares | 37 | 37 | 37 | 37 | 37 | 37 | 38 | 38 | 38 | 38 | 37 | 36 |
Cash flows
CSVFiscal quarters (TIPT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 7* | 9 | 13 | 12 | 20* | 6 | 19 | 6 | 4* | 14 | 389 | 5 |
| Stock-based compensation | 2* | 4 | 3* | 6* | 5* | 9 | 2* | 6* | (6)* | 1 | 2* | 1* |
| Depreciation and amortization | 6* | 6 | 5* | 5* | 5* | 5 | 5* | 5* | (14)* | 0 | 0* | 0* |
| Net cash from operating activities | (22)* | 63 | 47* | 61* | 70* | (33) | 21* | 135* | 45* | (18) | 53* | (182)* |
| Purchases of property and equipment | 2* | 1 | 1* | 1* | 2* | 1 | 1* | 2* | (4)* | — | — | — |
| Net cash from investing activities | (100)* | 40 | (22)* | (165)* | (177)* | (18) | 28* | (133)* | (79)* | (18) | 578* | (558)* |
| Share repurchases | 0* | — | — | — | year only | — | — | — | — | — | — | — |
| Dividends paid | 3* | 4 | 4* | 4* | 13* | 4 | 4* | 4* | (3)* | 2 | 2* | 2* |
| Proceeds from long-term debt | 348* | 254 | 253* | 267* | 462* | 331 | 346* | 293* | (897)* | 0 | 0* | 0* |
| Net cash from financing activities | 74* | 8 | (23)* | (3)* | 24* | 61 | (7)* | 4* | (47)* | 16 | (63)* | (9)* |
| Net change in cash | (45)* | 110 | 2* | (101)* | (88)* | 12 | 47* | 5* | (82)* | (20) | 569* | (749)* |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Tiptree | 198 | 0 | (182)* | 36.4M | 16.1 quarters | 10-QSep 30, 2026 |
| Hippo Holdings | 312 | 156 | 73* | 26.6M | — | 10-QSep 30, 2026 |
| Heritage Insurance Holdings | 588 | 214 | 142* | 29.7M | — | 10-QJun 30, 2026 |
| Bowhead Specialty Holdings | 232 | 172 | 193* | 32.9M | — | 10-QSep 30, 2026 |
| United Fire Group | 139 | 384 | 34* | 25.7M | — | 10-QJun 30, 2026 |
| Universal Insurance Holdings | 569 | 439 | 83* | 27.7M | — | 10-QSep 30, 2026 |
| Employers Holdings | 76 | 189 | (11)* | 17.5M | 13.7 quarters | 10-QSep 30, 2026 |
| Amerisafe | 40 | 80 | 2.8* | 18.5M | — | 10-QSep 30, 2026 |
| Greenlight Capital Re | 71 | 148 | 4.9* | 32.2M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.