GATX · XBRL financial data
GATX financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GATX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1,209 | 1,257 | 1,273 | 1,411 | 1,586 | 1,740 |
| Selling, general and administrative | 172 | 198 | 195 | 213 | 236 | 253 |
| Total operating expenses | 922 | 961 | 933 | 1,023 | 1,112 | — |
| Interest expense | 190 | 204 | 214 | 263 | 341 | 392 |
| Other income (expense) | (13) | (4) | (27) | (9) | (10) | (0) |
| Income tax expense (benefit) | 37 | 53 | 55 | 59 | 60 | 63 |
| Net income (loss) | 151 | 143 | 156 | 259 | 284 | 333 |
| Earnings per share, basic USD per share | 4.33 | 4.04 | 4.41 | 7.13 | 7.80 | 9.14 |
| Earnings per share, diluted USD per share | 4.27 | 3.98 | 4.35 | 7.12 | 7.78 | 9.12 |
| Weighted average shares, basic millions of shares | 35 | 35 | 35 | 36 | 36 | 36 |
| Weighted average shares, diluted millions of shares | 35 | 36 | 36 | 36 | 36 | 36 |
Balance sheet
CSVFiscal years (GATX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 292 | 344 | 304 | 451 | 402 | 743 |
| Short-term investments | — | 0 | 149 | 0 | — | — |
| Accounts receivable | — | — | — | 218 | 199 | 207 |
| Property and equipment, net | 7,171 | 7,785 | 8,250 | 9,411 | 10,450 | 11,411 |
| Right-of-use asset | 336 | 271 | 244 | 212 | 165 | 137 |
| Goodwill | 144 | 123 | 117 | 120 | 114 | 126 |
| Total assets | 8,938 | 9,542 | 10,072 | 11,326 | 12,297 | 18,000 |
| Total liabilities | 6,980 | 7,523 | 8,042 | 9,053 | 9,858 | 14,364 |
| Retained earnings | 2,682 | 2,752 | 2,832 | 3,010 | 3,208 | 3,451 |
| Total stockholders' equity | 1,957 | 2,019 | 2,030 | 2,273 | 2,439 | 2,751 |
| Total liabilities and equity | 8,938 | 9,542 | 10,072 | 11,326 | 12,297 | 18,000 |
| Common shares outstanding (cover page) millions of shares | 35 | 35 | 35 | 36 | 36 | 36 |
Cash flows
CSVFiscal years (GATX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 151 | 143 | 156 | 259 | 284 | 333 |
| Stock-based compensation | 16 | 17 | 13 | 18 | 23 | — |
| Depreciation and amortization | — | 378 | 371 | 392 | 421 | 452 |
| Net cash from operating activities | 437 | 507 | 534 | 520 | 602 | 648 |
| Purchases of property and equipment | 861 | 1,130 | 1,256 | 1,665 | — | — |
| Net cash from investing activities | (905) | (918) | (1,074) | (1,219) | (1,417) | (1,017) |
| Share repurchases | 0 | 13 | 47 | 3 | 22 | 65 |
| Dividends paid | 71 | 74 | 77 | 81 | 85 | 90 |
| Proceeds from long-term debt | 1,587 | 1,492 | 848 | 1,420 | 1,296 | 4,842 |
| Repayments of long-term debt | 1,100 | 884 | 250 | 500 | 414 | 733 |
| Net cash from financing activities | 356 | 463 | 504 | 844 | 771 | 4,945 |
| Net change in cash | 142 | 52 | (41) | 147 | (49) | 4,583 |
Compare with peers
SIC 4700 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4700 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Gatx | 390 | 598 | 244* | 34.9M | — | 10-QSep 30, 2026 |
| GXO Logistics | 340 | 3,590 | 156* | 113.0M | — | 10-QSep 30, 2026 |
| ModivCare | 78 | 680 | (50)* | 14.4M | 1.5 quarters | 10-QSep 30, 2025 |
| Verra Mobility | 137 | 259 | 115* | 152.0M | — | 10-QSep 30, 2026 |
| RXO | 25 | 1,871 | 25* | 165.0M | — | 10-QSep 30, 2026 |
| GMR Solutions | 420 | 1,490 | 89* | not reported | — | 10-QJun 30, 2026 |
| XPO | 260 | 2,373 | 415* | 116.5M | — | 10-QSep 30, 2026 |
| Expedia Group | 5,040 | 4,938 | (1,157)* | 113.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
