EIG · XBRL financial data

Employers Holdings financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (EIG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	711	703	714	851	881	859
Total operating expenses	564	556	658	703	734	847
Interest expense	0	1	4	6	—	—
Income tax expense (benefit)	28	28	7	30	28	1
Net income (loss)	120	119	48	118	119	11
Earnings per share, basic USD per share	4.01	4.22	1.76	4.48	4.73	0.46
Earnings per share, diluted USD per share	3.97	4.17	1.75	4.45	4.71	0.46
Weighted average shares, basic millions of shares	30	28	28	26	25	23
Weighted average shares, diluted millions of shares	30	29	28	27	25	24

Fiscal years (EIG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	160	75	89	226	68	160
Short-term investments	27	11	119	33	0	10
Property and equipment, net	19	15	12	7	8	7
Right-of-use asset	17	14	12	5	4	4
Goodwill	36	36	36	36	36	36
Total assets	3,923	3,783	3,717	3,550	3,541	3,437
Total liabilities	2,710	2,570	2,773	2,537	2,473	2,481
Retained earnings	1,248	1,339	1,296	1,384	1,473	1,454
Total stockholders' equity	1,213	1,213	944	1,014	1,069	956
Total liabilities and equity	3,923	3,783	3,717	3,550	3,541	3,437
Common shares outstanding (cover page) millions of shares	28	28	27	25	24	19

Fiscal years (EIG's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	120	119	48	118	119	11
Stock-based compensation	10	9	5	6	6	5
Depreciation and amortization	8	7	5	5	17	14
Net cash from operating activities	33	11	100	49	76	45
Purchases of property and equipment	0	0	0	0	0	0
Net cash from investing activities	84	(2)	(146)	377	(160)	226
Share repurchases	99	43	30	76	43	183
Dividends paid	31	29	90	30	30	30
Net cash from financing activities	(112)	(94)	60	(290)	(75)	(179)
Net change in cash	5	(85)	14	137	(158)	92

SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Employers Holdings	76	189	(11)*	17.5M	13.7 quarters	Q3 FY26 10-QSep 30, 2026
Amerisafe	40	80	2.8*	18.5M	—	Q3 FY26 10-QSep 30, 2026
Universal Insurance Holdings	569	439	83*	27.7M	—	Q3 FY26 10-QSep 30, 2026
United Fire Group	151	392	not reported	25.7M	—	Q3 FY26 10-QSep 30, 2026
Heritage Insurance Holdings	588	214	142*	29.7M	—	Q2 FY26 10-QJun 30, 2026
CNA Financial	360	357	654*	270.6M	—	Q3 FY26 10-QSep 30, 2026
Hamilton Insurance Group	717	840	125*	65.9M	—	Q2 FY26 10-QJun 30, 2026
Hippo Holdings	312	156	73*	26.6M	—	Q3 FY26 10-QSep 30, 2026
Tiptree	198	0	(182)*	36.4M	16.1 quarters	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.