DX · XBRL financial data
Dynex Capital financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (DX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Total operating expenses | 22 | 25 | 34 | 33 | 36 | 53 |
| Other operating income (expense) | (1) | (1) | (1) | (2) | (2) | (2) |
| Interest expense | 33 | 6 | 44 | 215 | — | — |
| Net income (loss) | 178 | 102 | 143 | (6) | 114 | 319 |
| Earnings per share, basic USD per share | 6.93 | 2.79 | 3.19 | (0.25) | 1.50 | 2.49 |
| Earnings per share, diluted USD per share | 6.93 | 2.78 | 3.17 | (0.25) | 1.49 | 2.47 |
| Weighted average shares, basic millions of shares | 23 | 33 | 42 | 55 | 71 | 124 |
| Weighted average shares, diluted millions of shares | 23 | 33 | 43 | 55 | 71 | 125 |
Balance sheet
CSVFiscal years (DX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 296 | 366 | 332 | 120 | 377 | 531 |
| Total assets | 3,088 | 3,640 | 3,605 | 6,370 | 8,185 | 17,342 |
| Total liabilities | 2,454 | 2,868 | 2,704 | 5,499 | 7,000 | 14,880 |
| Accumulated deficit | (491) | (451) | (383) | (484) | (494) | (442) |
| Total liabilities and equity | 3,088 | 3,640 | 3,605 | 6,370 | 8,185 | 17,342 |
| Common shares outstanding (cover page) millions of shares | 27 | 37 | 54 | 59 | 90 | 202 |
Cash flows
CSVFiscal years (DX's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 178 | 102 | 143 | (6) | 114 | 319 |
| Stock-based compensation | 2 | 3 | 4 | 5 | 7 | 13 |
| Net cash from operating activities | 174 | 147 | 126 | 62 | 14 | 121 |
| Net cash from investing activities | 2,348 | (555) | (65) | (2,960) | (1,026) | (8,074) |
| Proceeds from issuing common stock | 10 | 237 | 247 | 43 | 332 | 1,169 |
| Share repurchases | 0 | 0 | 0 | — | — | — |
| Dividends paid | 52 | 59 | 72 | 93 | 118 | 247 |
| Net cash from financing activities | (2,353) | 520 | (32) | 2,686 | 1,395 | 8,262 |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dynex Capital | 993 | not reported | 81* | 259.6M | 10-QSep 30, 2026 |
| Armour Residential REIT | 100 | not reported | 99* | 148.4M | 10-QSep 30, 2026 |
| LTC Properties | 183 | 115 | 41* | 56.2M | 10-QSep 30, 2026 |
| DiamondRock Hospitality | 140 | 298 | 73* | 204.7M | 10-QSep 30, 2026 |
| NETSTREIT | 42 | 66 | 42* | 125.6M | 10-QSep 30, 2026 |
| UMH Properties | 38 | 74 | 16* | 85.7M | 10-QSep 30, 2026 |
| Elme Communities | 41 | not reported | not reported | 88.9M | 10-QJun 30, 2026 |
| Empire State Realty Trust | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| Global Net Lease | 154 | 112 | 67* | 210.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
