DX · XBRL financial data
Dynex Capital financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total operating expenses | 9* | 11 | 7 | 9 | 9* | 12 | 12 | 12 | 17* | 21 | 16 | 13 |
| Other operating income (expense) | (0)* | (0) | (1) | (0) | (0)* | (0) | (0) | (1) | (0)* | (1) | (1) | (2) |
| Interest expense | 73* | 75 | — | — | — | — | — | — | — | — | — | — |
| Net income (loss) | 24* | 40 | (8) | 31 | 51* | (3) | (14) | 150 | 185* | (80) | 181 | (336) |
| Earnings per share, basic USD per share | 0.43* | 0.65 | (0.15) | 0.38 | 0.63* | (0.06) | (0.14) | 1.09 | — | (0.41) | 0.80 | (1.34) |
| Earnings per share, diluted USD per share | 0.43* | 0.64 | (0.15) | 0.38 | 0.62* | (0.06) | (0.14) | 1.08 | — | (0.41) | 0.80 | (1.34) |
| Weighted average shares, basic millions of shares | 57* | 59 | 67 | 76 | 81* | 90 | 113 | 136 | — | 200 | 222 | 252 |
| Weighted average shares, diluted millions of shares | 56* | 60 | 67 | 76 | 82* | 90 | 113 | 137 | — | 200 | 224 | 252 |
Balance sheet
CSVFiscal quarters (DX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 120 | 296 | 286 | 268 | 377 | 327 | 388 | 491 | 531 | 773 | 608 | 993 |
| Total assets | 6,370 | 6,304 | 6,684 | 7,816 | 8,185 | 9,045 | 11,311 | 14,159 | 17,342 | 24,343 | 26,420 | 27,925 |
| Total liabilities | 5,499 | 5,346 | 5,638 | 6,674 | 7,000 | 7,649 | 9,701 | 12,201 | 14,880 | 21,622 | 23,245 | 24,873 |
| Accumulated deficit | (484) | (469) | (506) | (507) | (494) | (543) | (618) | (542) | (442) | (630) | (567) | (1,035) |
| Total liabilities and equity | 6,370 | 6,304 | 6,684 | 7,816 | 8,185 | 9,045 | 11,311 | 14,159 | 17,342 | 24,343 | 26,420 | 27,925 |
| Common shares outstanding (cover page) millions of shares | 59 | 64 | 75 | 79 | 90 | 105 | 130 | 147 | 202 | 215 | 247 | 260 |
Cash flows
CSVFiscal quarters (DX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 24* | 40 | (8) | 31 | 51* | (3) | (14) | 150 | 185* | (80) | 181 | (336) |
| Stock-based compensation | 1* | 4 | 1 | 1 | 1* | 2 | 3 | 3 | 4* | 8 | 3 | (2) |
| Net cash from operating activities | 17* | (17) | 19* | (2)* | 15* | 6 | 32* | 68* | 14* | 70 | 84* | 81* |
| Net cash from investing activities | (556)* | 233 | (335)* | (955)* | 32* | (908) | (1,505)* | (3,288)* | (2,373)* | (7,189) | (2,072)* | (1,232)* |
| Proceeds from issuing common stock | 6* | 87 | 125* | 56* | 64* | 240 | 282* | 254* | 393* | 442 | 391* | 268* |
| Dividends paid | 24* | 25 | 27* | 31* | 35* | 42 | 57* | 70* | 79* | 103 | 113* | 128* |
| Net cash from financing activities | 361* | (35) | 308* | 954* | 169* | 868 | 1,591* | 3,337* | 2,465* | 7,478 | 1,875* | 1,800* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Dynex Capital | 993 | not reported | 81* | 259.6M | 10-QSep 30, 2026 |
| Armour Residential REIT | 100 | not reported | 99* | 148.4M | 10-QSep 30, 2026 |
| LTC Properties | 183 | 115 | 41* | 56.2M | 10-QSep 30, 2026 |
| DiamondRock Hospitality | 140 | 298 | 73* | 204.7M | 10-QSep 30, 2026 |
| NETSTREIT | 42 | 66 | 42* | 125.6M | 10-QSep 30, 2026 |
| UMH Properties | 38 | 74 | 16* | 85.7M | 10-QSep 30, 2026 |
| Elme Communities | 41 | not reported | not reported | 88.9M | 10-QJun 30, 2026 |
| Empire State Realty Trust | 86 | 197 | 20* | not reported | 10-QJun 30, 2026 |
| Global Net Lease | 154 | 112 | 67* | 210.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.