ESRT · XBRL financial data

Empire State Realty Trust financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (ESRT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue	192	193*	181	190	200	198*	180	191	198	199*	190	197
Revenue from contracts with customers	—	year only	181	189	199	197*	180	191	197	199*	190	197
Selling, general and administrative	16	16*	—	—	—	—	—	—	—	—	—	—
General and administrative	16	16*	16	18	18	18*	17	19	19	18*	18	25
Total operating expenses	149	152*	150	150	154	155*	154	156	158	164*	161	336
Operating income (loss)	42	41*	31	39	45	43*	26	35	39	35*	29	(139)
Interest expense	25	25*	25	25	27	27*	27	25	25	26*	28	28
Income tax expense (benefit)	1	2*	(1)	1	1	1*	(1)	0	2	1*	(1)	(1)
Earnings per share, basic USD per share	0.07	—	0.03	0.10	0.08	—	0.06	0.04	0.05	—	0.01	(0.15)
Earnings per share, diluted USD per share	0.07	—	0.03	0.10	0.08	—	0.05	0.04	0.05	—	0.01	(0.15)
Weighted average shares, basic millions of shares	162	161*	163	164	165	167*	167	168	169	169*	171	171
Weighted average shares, diluted millions of shares	266	267*	267	269	270	270*	270	270	270	270*	269	269

Fiscal quarters (ESRT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	354	347	334	536	422	385	188	95	154	133	69	86
Right-of-use asset	28	28	28	28	28	28	28	28	28	28	28	42
Goodwill	491	491	491	491	491	491	491	491	491	491	491	325
Total assets	4,217	4,219	4,191	4,433	4,437	4,510	4,114	4,079	4,106	4,469	4,406	4,273
Total liabilities	2,483	2,488	2,466	2,682	2,680	2,728	2,329	2,290	2,308	2,647	2,582	2,483
Accumulated deficit	(87)	(83)	(83)	(72)	(64)	(59)	(56)	(55)	(53)	(40)	(44)	(76)
Total stockholders' equity	987	986	996	1,011	1,015	1,031	1,032	1,038	1,044	1,060	1,064	1,039
Total liabilities and equity	4,217	4,219	4,191	4,433	4,437	4,510	4,114	4,079	4,106	4,469	4,406	4,273

Fiscal quarters (ESRT's year ends in late December)

In millions of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Stock-based compensation	5*	5*	3	6*	6*	6*	5	7*	6*	7*	6	11*
Depreciation and amortization	47*	50*	46	47*	46*	45*	49	48*	48*	51*	50	50*
Net cash from operating activities	90*	36*	71	37*	103*	50*	83	27*	105*	34*	69	20*
Net cash from investing activities	(52)*	(38)*	(71)	(56)*	(191)*	(79)*	(42)	(114)*	(33)*	(362)*	(65)	(70)*
Share repurchases	0*	0*	0	0*	0*	0*	—	—	0*	6*	—	—
Dividends paid	6	6*	6	6	6	6*	6	6	6	6*	6	6
Net cash from financing activities	(13)*	(12)*	(21)	211*	(19)*	(12)*	(233)	(14)*	(12)*	297*	(65)	72*
Net change in cash	25*	(14)*	(22)	191*	(107)*	(41)*	(192)	(101)*	61*	(31)*	(60)	22*

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Empire State Realty Trust	86	197	20*	not reported	Q2 FY26 10-QJun 30, 2026
Empire State Realty OP	86	197	20*	not reported	Q2 FY26 10-QJun 30, 2026
Elme Communities	41	not reported	not reported	88.9M	Q2 FY26 10-QJun 30, 2026
NETSTREIT	42	66	42*	125.6M	Q3 FY26 10-QSep 30, 2026
UMH Properties	38	74	16*	85.7M	Q3 FY26 10-QSep 30, 2026
Apollo Commercial Real Estate Finance	1,239	44	34*	128.2M	Q2 FY26 10-QJun 30, 2026
Alexander & Baldwin	11	51*	13*	72.9M	Q4 FY25 10-KDec 31, 2025
Sila Realty Trust	31	53	29	55.2M	Q1 FY26 10-QMar 31, 2026
Armour Residential REIT	100	not reported	99*	148.4M	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.