DRH · XBRL financial data
DiamondRock Hospitality financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DRH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 264* | 256 | 309 | 285 | 279* | 255 | 306 | 285 | 275* | 258 | 318 | 298 |
| General and administrative | 8* | 9 | 29 | 8 | 8* | 8 | 9 | 9 | 9* | 8 | 10 | 11 |
| Interest expense | 16* | 16 | 16 | 17 | 16* | 15 | 15 | 17 | 16* | 15 | 14 | 15 |
| Other income (expense) | 1* | 1 | 1 | 1 | 1* | 1 | 1 | 2 | 2* | 1 | 2 | 1 |
| Income tax expense (benefit) | (0)* | (1) | 1 | 0 | 1* | (1) | 1 | 0 | (2)* | 0 | 2 | 4 |
| Net income (loss) | 11* | 8 | 25 | 26 | (11)* | 12 | 41 | 23 | 26* | 14 | 90 | 33 |
| Earnings per share, basic USD per share | 0.05* | 0.03 | 0.10 | 0.11 | (0.05)* | 0.05 | 0.19 | 0.10 | 0.13* | 0.07 | 0.44 | 0.16 |
| Earnings per share, diluted USD per share | 0.05* | 0.03 | 0.10 | 0.11 | (0.05)* | 0.04 | 0.18 | 0.10 | 0.13* | 0.07 | 0.44 | 0.16 |
| Weighted average shares, basic millions of shares | 211* | 212 | 211 | 209 | 209* | 209 | 207 | 205 | 204* | 204 | 205 | 205 |
| Weighted average shares, diluted millions of shares | 213* | 212 | 212 | 210 | 210* | 210 | 208 | 206 | 208* | 207 | 206 | 207 |
Balance sheet
CSVFiscal quarters (DRH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 122 | 120 | 125 | 75 | 81 | 101 | 52 | 145 | 68 | 39 | 106 | 140 |
| Property and equipment, net | 2,755 | 2,751 | 2,735 | 2,727 | 2,631 | 2,625 | 2,615 | 2,606 | 2,596 | 2,566 | 2,555 | 2,547 |
| Right-of-use asset | 98 | 97 | 97 | 97 | 90 | 90 | 89 | 89 | 89 | 95 | 95 | 86 |
| Total assets | 3,239 | 3,239 | 3,249 | 3,181 | 3,172 | 3,102 | 3,061 | 3,146 | 3,004 | 3,010 | 3,066 | 3,097 |
| Total liabilities | 1,590 | 1,590 | 1,600 | 1,523 | 1,573 | 1,528 | 1,477 | 1,569 | 1,547 | 1,557 | 1,537 | 1,548 |
| Accumulated deficit | (649) | (650) | (634) | (617) | (679) | (686) | (665) | (661) | (662) | (666) | (595) | (584) |
| Total stockholders' equity | 1,642 | 1,642 | 1,640 | 1,649 | 1,590 | 1,565 | 1,576 | 1,568 | 1,448 | 1,448 | 1,523 | 1,544 |
| Total liabilities and equity | 3,239 | 3,239 | 3,249 | 3,181 | 3,172 | 3,102 | 3,061 | 3,146 | 3,004 | 3,010 | 3,066 | 3,097 |
| Common shares outstanding (cover page) millions of shares | 210 | 210 | 207 | 208 | 208 | 206 | 205 | 204 | 204 | 204 | 205 | 205 |
Cash flows
CSVFiscal quarters (DRH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 11* | 8 | 25 | 26 | (11)* | 12 | 41 | 23 | 26* | 14 | 90 | 33 |
| Stock-based compensation | 2* | 2 | 8* | 1* | 1* | 1 | 3* | 2* | 2* | 2 | 3* | 3* |
| Depreciation and amortization | — | — | — | — | — | 28 | 28* | 28* | — | 29 | 29* | 29* |
| Net cash from operating activities | 53* | 31 | 56* | 62* | 76* | 28 | 74* | 75* | 68* | 22 | 80* | 73* |
| Net cash from investing activities | (20)* | (19) | (17)* | (23)* | (54)* | 63 | (16)* | (20)* | (21)* | (21) | 10* | (20)* |
| Share repurchases | 0* | 0 | 21* | 5* | 0* | 11 | 13* | 12* | 2* | 0 | 2* | 0* |
| Dividends paid | 6* | 6 | 6* | 6* | 6* | 49 | 17* | 17* | 16* | 25 | 19* | 19* |
| Net cash from financing activities | (11)* | (14) | (34)* | (90)* | (13)* | (70) | (105)* | 37* | (139)* | (28) | (20)* | (19)* |
| Net change in cash | 22* | (2) | 5* | (51)* | 9* | 21 | (47)* | 92* | (92)* | (27) | 70* | 35* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| DiamondRock Hospitality | 140 | 298 | 73* | 204.7M | 10-QSep 30, 2026 |
| LTC Properties | 183 | 115 | 41* | 56.2M | 10-QSep 30, 2026 |
| Potlatchdeltic | 89 | 314 | 66* | 77.3M | 10-QSep 30, 2025 |
| Global Net Lease | 154 | 112 | 67* | 210.9M | 10-QJun 30, 2026 |
| Dynex Capital | 993 | not reported | 81* | 259.6M | 10-QSep 30, 2026 |
| Armour Residential REIT | 100 | not reported | 99* | 148.4M | 10-QSep 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| NETSTREIT | 42 | 66 | 42* | 125.6M | 10-QSep 30, 2026 |
| UMH Properties | 38 | 74 | 16* | 85.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.