CORT · XBRL financial data

Corcept Therapeutics financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CORT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers353,874365,978401,858482,375675,040761,407
Cost of goods and services sold5,5825,2815,3856,48110,88212,977
Research and development114,764113,864130,991184,353246,887254,908
Selling, general and administrative105,326122,356152,848184,259280,320448,725
Operating income (loss)128,202124,477112,634107,282136,95144,797
Income tax expense (benefit)25,59112,49414,77318,41720,284(33,189)
Net income (loss)106,011112,512101,418106,140141,20999,652
Earnings per share, basic USD per share0.920.970.951.021.350.95
Earnings per share, diluted USD per share0.850.890.870.941.230.82
Weighted average shares, basic thousands of shares115,412115,653106,787103,560103,232103,862
Weighted average shares, diluted thousands of shares124,194125,963115,966111,742113,480119,987

Balance sheet

CSV

Fiscal years (CORT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents76,19077,61766,329135,551127,665120,495
Marketable securities364,506145,918365,343232,670255,669251,657
Marketable securities, non-current36,196112,2774,94757,176219,831160,270
Accounts receivable26,19827,62531,05741,12353,97659,786
Inventory4,9104,9886,1007,73012,41212,868
Prepaid and other current assets6,69710,31516,42427,56221,88040,658
Total current assets478,501266,463499,253458,636471,602485,464
Property and equipment, net1,6751,0026331952,6891,890
Right-of-use asset2,5095141,1431205,3244,583
Total assets571,731423,756583,430621,517840,553836,651
Accounts payable10,5546,90811,97617,39615,37640,444
Accrued liabilities21,18627,66530,79951,62890,70090,603
Total current liabilities47,49447,54172,491104,505140,773166,085
Lease liability, non-current5010—06,1075,023
Total liabilities48,39347,95081,588114,812160,964188,846
Retained earnings82,456194,968296,386402,526543,735643,387
Total stockholders' equity523,338375,806501,842506,705679,589647,805
Total liabilities and equity571,731423,756583,430621,517840,553836,651
Common shares outstanding (cover page) thousands of shares117,312105,962107,899103,517105,503106,374

Cash flows

CSV

Fiscal years (CORT's year ends in late December)

In thousands of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)106,011112,512101,418106,140141,20999,652
Stock-based compensation33,53942,93142,44248,94061,35484,500
Depreciation and amortization5251,0727825777951,149
Net cash from operating activities151,970167,892120,323127,039198,067141,996
Purchases of property and equipment1,2384694131392,172211
Net cash from investing activities(119,263)136,126(114,327)90,906(177,604)69,758
Proceeds from issuing equity23,22616,2294,3815,811——
Share repurchases9,945—0015,664172,915
Net cash from financing activities12,214(302,591)(17,284)(148,723)(28,349)(220,366)
Net change in cash44,9211,427(11,288)69,222(7,886)(7,170)

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
Corcept Therapeutics98,720340,472142,891*109.4M— 10-QSep 30, 2026
Repligen726,960209,31443,099*63.9M— 10-QSep 30, 2026
Jazz Pharmaceuticals2,036,4001,243,000506,100*64.2M— 10-QSep 30, 2026
Madrigal Pharmaceuticals514,642431,268120,556*23.2M— 10-QSep 30, 2026
Biomarin Pharmaceutical736,0071,024,646188,214*193.7M— 10-QSep 30, 2026
Revolution Medicines815,435not reported(387,319)*214.3M10.2 quarters 10-QJun 30, 2026
Ionis Pharmaceuticals350,065267,949565,531*166.2M— 10-QJun 30, 2026
Alkermes631,314480,13293,477*168.0M— 10-QSep 30, 2026
Halozyme Therapeutics163,138480,999240,891*113.5M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.