CJAX · XBRL financial data

CoJax Oil and Gas financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue928972964
General and administrative1,038920776
Total operating expenses2,5562,5811,993
Operating income (loss)(1,628)(1,609)(1,029)
Interest expense23,5912
Other income (expense)—31
Income tax expense (benefit)000
Net income (loss)(1,630)(1,610)(1,109)
Earnings per share, basic USD per share(0.18)(0.13)(0.08)
Earnings per share, diluted USD per share(0.18)(0.13)(0.08)
Weighted average shares, basic thousands of shares9,27912,38014,127
Weighted average shares, diluted thousands of shares9,27912,38014,127

Balance sheet

CSV

Fiscal years (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents76077
Accounts receivable205147110
Total current assets281215208
Property and equipment, net4,09010,2989,375
Total assets4,37110,5139,583
Accounts payable122113131
Current portion of long-term debt101010
Total current liabilities1,1761,3261,184
Long-term debt21111
Total liabilities1,3031,8911,729
Accumulated deficit(10,764)(12,374)(13,483)
Total stockholders' equity3,0688,6237,854
Total liabilities and equity4,37110,5139,583
Common shares outstanding (cover page) thousands of shares10,46614,00414,169

Cash flows

CSV

Fiscal years (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,630)(1,610)(1,109)
Depreciation and amortization381347353
Net cash from operating activities48(19)41
Net cash from financing activities(10)(10)(10)

Compare with peers

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
CoJax Oil & Gas53329(34)*14.2M1.6 quarters 10-QJun 30, 2026
CKX Landsnot reported168(412)*2.1M— 10-QJun 30, 2026
Reserve Petroleum2,893not reported4,193*151,584— 10-QJun 30, 2026
Abundia Global Impact Group11,1801,9561,460*44.2M— 10-QJun 30, 2026
New ERA Energy & Digital69,82136(5,024)*106.6M13.9 quarters 10-QJun 30, 2026
Big Sky Industrial5,9872,134(800)*52.5M7.6 quarters 10-QJun 30, 2026
EON Resources6926,486517*55.8M— 10-QJun 30, 2026
Pedevco10,80546,11315,338*13.3M— 10-QJun 30, 2026
Mexco Energy1,2931,9831,4512.0M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.