EONR · XBRL financial data

EON Resources financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (EONR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue5,278—3,2835,0617,3643,711*4,5654,5834,3643,424*9686,486
General and administrative982—2,3102,3242,2353,512*2,0851,9412,5915,464*2,4072,375
Total operating expenses4,661—6,3715,3905,3806,947*4,8364,7916,12911,858*7,1727,758
Operating income (loss)(709)—(3,088)(329)1,985(3,236)*(271)(208)(1,765)(8,433)*(6,203)(1,273)
Interest income628—15141515*172291*23
Interest expense90(127)*1,8612,0301,8421,910*1,7441,6791,220249*260176
Other income (expense)9—110*35*142820*(295)*00
Income tax expense (benefit)(206)—(1,432)(348)(856)(1,065)*(770)(399)6,260(2,270)*(1,543)(576)
Net income (loss)(5)—(5,287)(638)(3,841)1,044*(1,752)(1,300)5,625(10,454)*(5,773)(693)
Earnings per share, basic USD per share——(1.01)(0.12)(0.67)—(0.11)(0.06)0.15—(0.11)(0.01)
Earnings per share, diluted USD per share——(1.01)(0.12)(0.67)—(0.11)(0.06)0.10———
Weighted average shares, basic thousands of shares——5,2355,4285,734—15,33822,57538,073—54,02355,425
Weighted average shares, diluted thousands of shares——5,2355,4285,734—15,33822,57554,96531,451*——

Balance sheet

CSV

Fiscal quarters (EONR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents6393,5053,3633,0642,7472,9723,0743,061876375130692
Accounts receivable———————1,508————
Prepaid and other current assets—7226627775442995754882,6321,1991,2021,365
Total current assets6896,8126,2435,9185,9815,1595,7705,8765,3183,0753,7394,430
Property and equipment, net——2020202020202020——
Total assets49,813100,726100,269101,920103,179102,705103,860105,96489,51590,47990,74390,316
Accounts payable—4,7955,8078,6037,9888,8706,6006,2805,8598,351——
Accrued liabilities—4,422—5,913——8,2639,561—9,8226,3537,361
Current portion of long-term debt—37,4869,4139,78210,9155,5245,7546,1229961,6171,5782,703
Total current liabilities5,67820,11330,50738,47144,78236,39133,70827,60815,25924,92726,33927,061
Total deposits——5,000—————————
Long-term debt—37,48631,38630,13428,84034,17833,66236,5104,3922,2615,8026,300
Total liabilities8,11670,12074,25175,45579,04477,63671,35267,74828,61736,69141,08740,941
Accumulated deficit(6,896)(19,119)(24,406)(24,450)(28,291)(26,670)(29,951)(31,072)(25,211)(34,136)(39,908)(40,601)
Total stockholders' equity(6,896)(2,800)(7,388)(6,942)(6,426)3,84311,28816,99660,89852,987——
Total liabilities and equity49,813100,726100,269101,920103,179102,705103,860105,96489,51590,47990,74390,316
Common shares outstanding (cover page) thousands of shares7,516————10,32319,76937,30149,968—55,82555,825

Cash flows

CSV

Fiscal quarters (EONR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(5)—(5,287)(638)(3,841)1,044*(1,752)(1,300)5,625(10,454)*(5,773)(693)
Stock-based compensation——699491*327*1,262*368238*420*42*272411*
Depreciation and amortization427—476523508901*974585272,088*1,7912,136
Net cash from operating activities(6,830)*9,910*1,527724*1,096*354*(1,827)30*(7,723)*1,875*(306)517*
Net cash from investing activities47,238*—(998)(215)*(2,083)*(279)*(1,118)(1,521)*31,026*(3,127)*(1,089)(1,404)*
Proceeds from issuing common stock—————1,444*4,3422,683*1,093*384*00*
Share repurchases0*———————————
Repayments of long-term debt——————1,1331,176*——00*
Net cash from financing activities(40,388)*—(671)(808)*670*150*3,0471,477*(25,488)*751*1,1501,449*
Net change in cash(174)*—————103(13)*——(245)562*

Compare with peers

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
EON Resources6926,486517*55.8M— 10-QJun 30, 2026
New ERA Energy & Digital69,82136(5,024)*106.6M13.9 quarters 10-QJun 30, 2026
Mexco Energy1,2931,9831,4512.0M— 10-QJun 30, 2026
Trio Petroleum23,204349(397)*5.3M27.3 quarters 10-QJul 31, 2026
CKX Landsnot reported168(412)*2.1M— 10-QJun 30, 2026
CoJax Oil & Gas53329(34)*14.2M1.6 quarters 10-QJun 30, 2026
Viking Global Technologies3940(399)*281.8M1.0 quarters 10-QJun 30, 2026
Reserve Petroleum2,893not reported4,193*151,584— 10-QJun 30, 2026
Abundia Global Impact Group11,1801,9561,460*44.2M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.