CJAX · XBRL financial data

CoJax Oil and Gas financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue262*182318251221*338234213179*112329
General and administrative401*354171206190*274204136161*194156
Total operating expenses1,478*4853924001,303*483437370703*378326
Operating income (loss)(1,216)*(303)(74)(149)(1,082)*(144)(204)(157)(524)*(266)3
Interest expenseyear only———year only———year only——
Other income (expense)————year only———year only00
Income tax expense (benefit)year only———year only———year only——
Net income (loss)(1,216)*(303)(74)(150)(1,082)*(145)(204)(158)(603)*(266)3
Earnings per share, basic USD per share—(0.03)(0.01)(0.01)(0.08)*(0.01)(0.01)(0.01)(0.04)*(0.02)—
Earnings per share, diluted USD per share—(0.03)(0.01)(0.01)(0.08)*(0.01)(0.01)(0.01)(0.04)*(0.02)—
Weighted average shares, basic thousands of shares—10,16011,34213,98014,004*14,00414,15514,17414,174*14,17414,174
Weighted average shares, diluted thousands of shares—10,16011,34213,98014,004*14,00414,15514,17414,174*14,17414,174

Balance sheet

CSV

Fiscal quarters (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents7625025025007700779153
Accounts receivable205177199170147179170119110129254
Total current assets281256326317215262233204208241334
Property and equipment, net4,0904,0236,58111,03110,29810,19810,10210,0239,3759,3269,474
Total assets4,3714,2796,90711,34710,51310,46010,33610,2269,5839,5679,809
Accounts payable122151128178113166201179131305294
Current portion of long-term debt10———10———10——
Total current liabilities1,1761,2741,3161,3741,3261,4091,1411,1801,1841,4231,649
Long-term debt21———11———1——
Total liabilities1,3031,4151,4761,6421,8911,9821,7221,7701,7291,9792,218
Accumulated deficit(10,764)(11,068)(11,142)(11,292)(12,374)(12,519)(12,723)(12,880)(13,483)(13,749)(13,746)
Total stockholders' equity3,0682,8645,4319,7058,6238,4788,6148,4567,8547,5887,590
Total liabilities and equity4,3714,2796,90711,34710,51310,46010,33610,2269,5839,5679,809
Common shares outstanding (cover page) thousands of shares10,46610,46611,78713,99914,00414,29014,16914,16914,16914,16914,169

Cash flows

CSV

Fiscal quarters (CJAX's year ends in late December)

In thousands of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(1,216)*(303)(74)(150)(1,082)*(145)(204)(158)(603)*(266)3
Depreciation and amortization108*81103*78*84*10195*80*77*5691*
Net cash from operating activities56*(4)50*13*(78)*33(11)*10*9*16(34)*
Net cash from financing activities(2)*(2)(2)*(3)*(3)*(3)(3)*(3)*(3)*(3)(3)*

Compare with peers

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
CoJax Oil & Gas53329(34)*14.2M1.6 quarters 10-QJun 30, 2026
CKX Landsnot reported168(412)*2.1M— 10-QJun 30, 2026
Reserve Petroleum2,893not reported4,193*151,584— 10-QJun 30, 2026
Abundia Global Impact Group11,1801,9561,460*44.2M— 10-QJun 30, 2026
New ERA Energy & Digital69,82136(5,024)*106.6M13.9 quarters 10-QJun 30, 2026
Big Sky Industrial5,9872,134(800)*52.5M7.6 quarters 10-QJun 30, 2026
EON Resources6926,486517*55.8M— 10-QJun 30, 2026
Pedevco10,80546,11315,338*13.3M— 10-QJun 30, 2026
Mexco Energy1,2931,9831,4512.0M— 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.