BSIN · XBRL financial data

Big Sky Industrial financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (BSIN's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Revenue from contracts with customers	8,741	7,324*	5,391	6,046	4,957	4,225*	2,193	2,028	1,738	1,394*	1,604	2,134
General and administrative	2,824	2,559*	2,206	2,091	1,884	2,016*	2,389	2,246	2,113	1,310*	3,048	2,647
Total operating expenses	16,949	29,496*	13,413	7,762	9,109	16,073*	5,281	8,267	5,117	3,048*	4,748	4,519
Operating income (loss)	(8,208)	(22,172)*	(8,022)	(1,716)	(4,152)	(11,848)*	(3,088)	(6,239)	(3,379)	(1,654)*	(3,144)	(2,385)
Other income (expense)	68	(21)*	4	(19)	(52)	34*	24	228	110	(163)*	22	(51)
Income tax expense (benefit)	(162)	(459)*	18	(4)	(20)	26*	0	0	0	6*	0	0
Net income (loss)	(8,788)	(19,806)*	(9,537)	(1,974)	(2,247)	(12,026)*	(3,111)	(6,058)	(3,341)	(1,864)*	(3,185)	(2,279)
Earnings per share, basic USD per share	(0.35)	(0.78)*	(0.38)	(0.08)	(0.08)	(0.43)*	(0.10)	(0.19)	(0.10)	(0.05)*	(0.08)	(0.04)
Earnings per share, diluted USD per share	(0.35)	(0.78)*	(0.38)	(0.08)	(0.08)	(0.43)*	—	(0.19)	—	(0.05)*	—	—
Weighted average shares, basic thousands of shares	25,429	25,488*	25,388	25,453	28,052	27,959*	32,725	32,673	32,793	37,053*	40,066	52,393
Weighted average shares, diluted thousands of shares	25,429	25,489*	25,388	25,453	28,052	27,959*	32,725	32,673	32,793	37,053*	40,066	52,393

Fiscal quarters (BSIN's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Cash and cash equivalents	1,974	3,351	2,006	2,223	1,155	7,723	10,502	6,728	1,415	429	10,451	5,987
Marketable securities	161	164	179	159	107	131	65	210	310	146	168	116
Accounts receivable	3,486	2,336	2,088	1,902	1,416	1,298	609	567	490	454	714	629
Total current assets	6,671	8,372	5,400	5,189	3,386	9,724	12,091	8,215	2,799	1,985	12,491	7,909
Property and equipment, net	964	899	842	786	725	660	459	411	367	318	275	320
Right-of-use asset	733	693	653	612	570	528	486	443	400	356	311	266
Total assets	108,157	80,444	70,270	73,677	64,076	49,667	55,835	50,993	46,497	40,630	55,191	55,947
Total current liabilities	12,104	11,078	10,495	10,358	10,884	12,348	8,773	10,767	8,468	6,023	6,517	6,523
Lease liability, non-current	658	611	564	515	466	415	365	312	259	206	151	95
Total liabilities	41,985	33,922	33,527	35,949	28,342	25,846	22,277	23,033	21,458	16,435	16,716	18,908
Accumulated deficit	(152,328)	(172,134)	(181,671)	(183,645)	(185,892)	(197,918)	(201,029)	(207,087)	(210,428)	(211,912)	(215,097)	(217,377)
Total stockholders' equity	66,172	46,522	36,743	37,728	35,734	23,821	33,558	27,960	25,039	24,195	38,475	37,039
Total liabilities and equity	108,157	80,444	70,270	73,677	64,076	49,667	55,835	50,993	46,497	40,630	55,191	55,947
Common shares outstanding (cover page) thousands of shares	25,507	25,328	25,287	28,053	27,965	33,821	33,993	34,024	34,405	44,269	52,320	52,493

Fiscal quarters (BSIN's year ends in late December)

In thousands of dollars	Q3 FY23Sep 30, 2023	Q4 FY23Dec 31, 2023	Q1 FY24Mar 31, 2024	Q2 FY24Jun 30, 2024	Q3 FY24Sep 30, 2024	Q4 FY24Dec 31, 2024	Q1 FY25Mar 31, 2025	Q2 FY25Jun 30, 2025	Q3 FY25Sep 30, 2025	Q4 FY25Dec 31, 2025	Q1 FY26Mar 31, 2026	Q2 FY26Jun 30, 2026
Net income (loss)	(8,788)	(19,806)*	(9,537)	(1,974)	(2,247)	(12,026)*	(3,111)	(6,058)	(3,341)	(1,864)*	(3,185)	(2,279)
Stock-based compensation	617*	342*	200	475*	275*	318*	471	563*	420*	399*	446	685*
Depreciation and amortization	2,868*	3,054*	2,195	2,165*	2,032*	1,862*	1,119	1,118*	816*	554*	559	592*
Net cash from operating activities	1,568*	2,495*	(603)	929*	2,565*	1,696*	(4,544)	(1,582)*	(155)*	(857)*	(2,452)	(800)*
Net cash from investing activities	(590)*	6,191*	(179)	(2,517)*	3,387*	5,077*	(2,422)	(2,087)*	(5,159)*	(2,214)*	(4,431)	(5,663)*
Proceeds from issuing common stock	—	—	0	0*	0*	0*	11,877	0*	0*	0*	—	—
Share repurchases	0*	127*	396	168*	20*	204*	234	82*	0*	0*	0	0*
Dividends paid	0*	0*	0	0*	0*	0*	—	—	—	—	—	—
Net cash from financing activities	(179)*	(7,309)*	(563)	1,805*	(7,020)*	(205)*	9,745	(104)*	0*	2,085*	16,905	2,000*
Net change in cash	799*	1,377*	(1,345)	217*	(1,068)*	6,568*	2,779	(3,774)*	(5,313)*	(986)*	10,022	(4,464)*

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Big Sky Industrial	5,987	2,134	(800)*	52.5M	7.6 quarters	Q2 FY26 10-QJun 30, 2026
Abundia Global Impact Group	11,180	1,956	1,460*	44.2M	—	Q2 FY26 10-QJun 30, 2026
Reserve Petroleum	2,893	not reported	4,193*	151,584	—	Q2 FY25 10-QJun 30, 2026
Pedevco	10,805	46,113	15,338*	13.3M	—	Q2 FY26 10-QJun 30, 2026
CoJax Oil & Gas	53	329	(34)*	14.2M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
CKX Lands	not reported	168	(412)*	2.1M	—	Q2 FY26 10-QJun 30, 2026
AleAnna	32,620	10,215	4,187*	not reported	—	Q2 FY26 10-QJun 30, 2026
Laredo Oil	147	not reported	(821)	85.9M	—	Q1 FY27 10-QAug 31, 2026
New ERA Energy & Digital	69,821	36	(5,024)*	106.6M	13.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.