BSIN · XBRL financial data

Big Sky Industrial financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BSIN's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	2,330	6,658	44,552	32,316	20,619	7,353
General and administrative	—	4,635	11,157	11,523	8,197	8,064
Total operating expenses	7,700	8,093	41,014	67,356	46,357	21,712
Operating income (loss)	(5,370)	(1,435)	3,538	(35,040)	(25,738)	(14,359)
Other income (expense)	—	47	(10)	25	(33)	199
Income tax expense (benefit)	(42)	—	(1,893)	(891)	20	6
Net income (loss)	(6,439)	(1,770)	(963)	(32,356)	(25,784)	(14,374)
Earnings per share, basic USD per share	(3.94)	(0.39)	(0.04)	(1.28)	(0.96)	(0.43)
Earnings per share, diluted USD per share	(3.94)	(0.39)	(0.04)	(1.28)	(0.96)	(0.43)
Weighted average shares, basic thousands of shares	1,628	4,492	24,668	25,322	26,720	33,820
Weighted average shares, diluted thousands of shares	1,628	4,492	24,668	25,322	26,720	33,820

Fiscal years (BSIN's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	2,854	4,422	4,411	3,351	7,723	429
Marketable securities	181	191	107	164	131	146
Accounts receivable	514	933	3,193	2,336	1,298	454
Prepaid and other current assets	184	179	—	—	—	—
Total current assets	4,708	5,975	8,444	8,372	9,724	1,985
Property and equipment, net	25	188	651	899	660	318
Right-of-use asset	127	120	868	693	528	356
Total assets	12,363	17,663	118,320	80,444	49,667	40,630
Total current liabilities	2,209	2,742	11,494	11,078	12,348	6,023
Lease liability, non-current	78	19	794	611	415	206
Total liabilities	3,796	4,228	39,966	33,922	25,846	16,435
Accumulated deficit	(134,118)	(135,888)	(138,586)	(172,134)	(197,918)	(211,912)
Total stockholders' equity	8,567	13,435	78,354	46,522	23,821	24,195
Total liabilities and equity	12,363	17,663	118,320	80,444	49,667	40,630
Common shares outstanding (cover page) thousands of shares	4,676	24,874	25,235	25,328	33,821	44,269

Fiscal years (BSIN's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(6,439)	(1,770)	(963)	(32,356)	(25,784)	(14,374)
Stock-based compensation	211	549	3,017	2,293	1,268	1,853
Depreciation and amortization	407	589	9,607	11,235	8,254	3,607
Net cash from operating activities	(717)	(153)	10,898	5,472	4,587	(7,138)
Purchases of property and equipment	—	196	435	—	—	—
Net cash from investing activities	(1,109)	(3,325)	(16,949)	2,826	5,768	(11,882)
Proceeds from issuing common stock	4,468	5,283	—	—	0	11,877
Share repurchases	—	—	0	368	788	316
Dividends paid	—	—	1,735	1,192	0	—
Net cash from financing activities	3,148	5,046	6,040	(9,358)	(5,983)	11,726
Net change in cash	1,322	1,568	(11)	(1,060)	4,372	(7,294)

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Big Sky Industrial	5,987	2,134	(800)*	52.5M	7.6 quarters	Q2 FY26 10-QJun 30, 2026
Abundia Global Impact Group	11,180	1,956	1,460*	44.2M	—	Q2 FY26 10-QJun 30, 2026
Reserve Petroleum	2,893	not reported	4,193*	151,584	—	Q2 FY25 10-QJun 30, 2026
Pedevco	10,805	46,113	15,338*	13.3M	—	Q2 FY26 10-QJun 30, 2026
CoJax Oil & Gas	53	329	(34)*	14.2M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
CKX Lands	not reported	168	(412)*	2.1M	—	Q2 FY26 10-QJun 30, 2026
AleAnna	32,620	10,215	4,187*	not reported	—	Q2 FY26 10-QJun 30, 2026
Laredo Oil	147	not reported	(821)	85.9M	—	Q1 FY27 10-QAug 31, 2026
New ERA Energy & Digital	69,821	36	(5,024)*	106.6M	13.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.