CBZ · XBRL financial data
CBIZ financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CBZ's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 964 | 1,105 | 1,412 | 1,591 | 1,813 | 2,758 |
| Cost of revenue | 825 | 946 | 1,189 | 1,368 | 1,631 | 2,403 |
| Gross profit | 139 | 159 | 223 | 223 | 182 | 355 |
| General and administrative | 46 | 56 | 55 | 58 | 109 | 121 |
| Operating income (loss) | 92 | 73 | 168 | 165 | 74 | 234 |
| Interest expense | 5 | 4 | 8 | 20 | 34 | 107 |
| Other income (expense) | 17 | 18 | (19) | 21 | 14 | 33 |
| Income tax expense (benefit) | 25 | 22 | 36 | 45 | 17 | 45 |
| Net income (loss) | 78 | 71 | 105 | 121 | 41 | 115 |
| Earnings per share, basic USD per share | 1.44 | 1.35 | 2.05 | 2.42 | 0.78 | 1.84 |
| Earnings per share, diluted USD per share | 1.41 | 1.32 | 2.01 | 2.39 | 0.78 | 1.83 |
| Weighted average shares, basic millions of shares | 54 | 53 | 52 | 50 | 52 | 63 |
| Weighted average shares, diluted millions of shares | 55 | 54 | 52 | 51 | 53 | 63 |
Balance sheet
CSVFiscal years (CBZ's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 5 | 2 | 5 | 8 | 14 | 18 |
| Accounts receivable | 216 | 242 | 334 | 380 | 535 | 556 |
| Total current assets | 436 | 452 | 568 | 613 | 836 | 899 |
| Property and equipment, net | 41 | 43 | 45 | 57 | 88 | 81 |
| Right-of-use asset | 148 | 151 | 184 | 211 | 394 | 334 |
| Goodwill | 683 | 741 | 820 | 865 | 2,331 | 2,330 |
| Total assets | 1,514 | 1,628 | 1,879 | 2,044 | 4,471 | 4,410 |
| Accounts payable | 64 | 66 | 81 | 83 | 91 | 91 |
| Current portion of long-term debt | — | — | — | 0 | 66 | 66 |
| Total current liabilities | 378 | 423 | 512 | 512 | 706 | 736 |
| Long-term debt | 107 | 155 | 264 | 311 | 1,334 | 1,390 |
| Lease liability, non-current | 142 | 146 | 174 | 204 | 373 | 308 |
| Total liabilities | 811 | 923 | 1,166 | 1,252 | 2,691 | 2,647 |
| Retained earnings | 558 | 629 | 734 | 855 | 896 | 1,012 |
| Total stockholders' equity | 703 | 705 | 713 | 792 | 1,780 | 1,762 |
| Total liabilities and equity | 1,514 | 1,628 | 1,879 | 2,044 | 4,471 | 4,410 |
| Common shares outstanding (cover page) millions of shares | 53 | 52 | 50 | 50 | 54 | 50 |
Cash flows
CSVFiscal years (CBZ's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 78 | 71 | 105 | 121 | 41 | 115 |
| Stock-based compensation | 9 | 11 | 15 | 12 | 14 | 26 |
| Depreciation and amortization | 23 | 27 | 33 | 36 | 48 | 98 |
| Net cash from operating activities | 147 | 131 | 126 | 154 | 124 | 192 |
| Purchases of property and equipment | 12 | 9 | 9 | 23 | 13 | 17 |
| Net cash from investing activities | (46) | (82) | (99) | (79) | (1,129) | (16) |
| Share repurchases | 59 | 100 | 123 | 65 | 0 | 160 |
| Net cash from financing activities | (77) | (69) | (17) | (77) | 1,036 | (146) |
| Net change in cash | 24 | (20) | 10 | (3) | 30 | 31 |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| CBIZ | 18 | 702 | 25* | 55.1M | — | 10-QSep 30, 2026 |
| Maximus | 57 | 1,279 | (125)* | 52.4M | 0.5 quarters | 10-QJun 30, 2026 |
| ADT | 228 | 1,349 | 440* | not reported | — | 10-QSep 30, 2026 |
| Amentum Holdings | 459 | 3,490 | 146* | 244.5M | — | 10-QJul 3, 2026 |
| Remitly Global | 676 | 495 | 135* | 211.7M | — | 10-QJun 30, 2026 |
| Sezzle | 80 | 150 | 52* | 33.7M | — | 10-QJun 30, 2026 |
| Etsy | 2,066 | 692 | 160* | 86.2M | — | 10-QSep 30, 2026 |
| Concentrix | 245 | 2,454 | 268* | 61.1M | — | 10-QAug 31, 2026 |
| WEX | 593 | 524 | (11)* | 32.9M | 28.9 quarters | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.