WEX · XBRL financial data
WEX financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WEX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 663* | 653 | 674 | 666 | 637* | 637 | 660 | 692 | 673* | 674 | 754 | 780 |
| Revenue from contracts with customers | 481* | 469 | 479 | 479 | 440* | 444 | 454 | 482 | 465* | 462 | 513 | 524 |
| Cost of revenue | 256* | 267 | 264 | 249 | 258* | 270 | 273 | 274 | 284* | 280 | 290 | 287 |
| General and administrative | 116* | 89 | 101 | 92 | 94* | 74 | 86 | 92 | 78* | 87 | 104 | 101 |
| Operating income (loss) | 159* | 165 | 168 | 196 | 157* | 157 | 157 | 184 | 166* | 158 | 203 | 239 |
| Income tax expense (benefit) | 24* | 24 | 29 | 38 | 17* | 29 | 25 | 36 | 26* | 31 | 42 | 51 |
| Net income (loss) | 85* | 66 | 77 | 103 | 64* | 72 | 68 | 80 | 84* | 78 | 109 | 134 |
| Earnings per share, basic USD per share | 2.01* | 1.57 | 1.85 | 2.56 | 1.62* | 1.84 | 1.98 | 2.34 | 2.45* | 2.25 | 3.13 | 3.95 |
| Earnings per share, diluted USD per share | 1.98* | 1.55 | 1.83 | 2.52 | 1.60* | 1.81 | 1.98 | 2.30 | 2.40* | 2.22 | 3.11 | 3.88 |
| Weighted average shares, basic millions of shares | 42* | 42 | 42 | 40 | 39* | 39 | 34 | 34 | 34* | 35 | 35 | 34 |
| Weighted average shares, diluted millions of shares | 43* | 42 | 42 | 41 | 40* | 39 | 34 | 35 | 35* | 35 | 35 | 35 |
Balance sheet
CSVFiscal quarters (WEX's year ends in late December)
Cash flows
CSVFiscal quarters (WEX's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 85* | 66 | 77 | 103 | 64* | 72 | 68 | 80 | 84* | 78 | 109 | 134 |
| Stock-based compensation | 35* | 28 | 33* | 29* | 22* | 13 | 32* | 34* | 23* | 28 | 36* | 43* |
| Depreciation and amortization | 75* | 78 | 80* | 82* | 82* | 82 | 84* | 84* | 82* | 82 | 83* | 85* |
| Net cash from operating activities | 762* | (153) | (7)* | 3* | 638* | (482) | 265* | 377* | 295* | (331) | (78)* | (11)* |
| Purchases of property and equipment | 42* | 34 | 40* | 35* | 39* | 33 | 35* | 35* | 38* | 38 | 44* | 47* |
| Net cash from investing activities | (567)* | (318) | (85)* | (321)* | (237)* | (24) | (392)* | 22* | (303)* | (524) | (256)* | 48* |
| Share repurchases | 151* | 74 | 100* | 370* | 108* | 790 | 10* | 0* | 0* | 0 | 64* | 204* |
| Net cash from financing activities | (132)* | 354 | (207)* | (188)* | (219)* | 318 | 342* | (444)* | 202* | 423 | 873* | (636)* |
| Net change in cash | 113* | (148) | (303)* | (467)* | 125* | (160) | 254* | (50)* | 197* | (438) | 534* | (600)* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| WEX | 593 | 524 | (11)* | 32.9M | 28.9 quarters | 10-QSep 30, 2026 |
| Etsy | 2,066 | 692 | 160* | 86.2M | — | 10-QSep 30, 2026 |
| Mobility Global | 186 | 468 | not reported | 294.8M | — | 10-QJun 30, 2026 |
| Amentum Holdings | 459 | 3,490 | 146* | 244.5M | — | 10-QJul 3, 2026 |
| ADT | 228 | 1,349 | 440* | not reported | — | 10-QSep 30, 2026 |
| Lyft | 1,138 | 1,844 | 350* | 378.5M | — | 10-QJun 30, 2026 |
| Shift4 Payments | 356 | 1,295 | 63* | 79.0M | — | 10-QJun 30, 2026 |
| CBIZ | 18 | 702 | 25* | 55.1M | — | 10-QSep 30, 2026 |
| Maximus | 57 | 1,279 | (125)* | 52.4M | 0.5 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.