WEX · XBRL financial data

WEX financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (WEX's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue663*653674666637*637660692673*674754780
Revenue from contracts with customers481*469479479440*444454482465*462513524
Cost of revenue256*267264249258*270273274284*280290287
General and administrative116*891019294*74869278*87104101
Operating income (loss)159*165168196157*157157184166*158203239
Income tax expense (benefit)24*24293817*29253626*314251
Net income (loss)85*667710364*72688084*78109134
Earnings per share, basic USD per share2.01*1.571.852.561.62*1.841.982.342.45*2.253.133.95
Earnings per share, diluted USD per share1.98*1.551.832.521.60*1.811.982.302.40*2.223.113.88
Weighted average shares, basic millions of shares42*42424039*39343434*353534
Weighted average shares, diluted millions of shares43*42424140*39343535*353535

Balance sheet

CSV

Fiscal quarters (WEX's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents9767806835355966107738139066341,162593
Short-term investments3,0223,3053,3233,7233,7653,8294,1424,1294,3334,7754,9404,674
Prepaid and other current assets125147177171199174176150215165175159
Total current assets8,9359,5359,3839,1098,5169,1719,8979,7169,71310,71411,80611,542
Property and equipment, net243250257261261259258259254255259267
Right-of-use asset62———55———51———
Goodwill3,0163,0043,0063,0252,9832,9903,0123,0123,0153,0223,0233,026
Total assets13,88214,42214,24713,96113,32213,96414,67414,43314,40015,42516,49916,197
Current portion of long-term debt555553525254555555555555
Total current liabilities8,5198,9869,0708,7188,3278,7619,4979,2539,28710,21811,30211,252
Total deposits4,0734,2064,2894,4624,453———————
Long-term debt2,8283,0822,9603,1433,0824,1003,9093,7193,5323,6063,5233,458
Lease liability, non-current66———60———54———
Total liabilities12,06212,64412,46312,28411,83313,15413,69513,31513,16514,15115,15415,045
Retained earnings1,7571,8231,9002,0032,0672,1382,2062,2872,3712,4492,5572,691
Total stockholders' equity1,8211,7781,7841,6781,4898109791,1181,2351,2741,3451,152
Total liabilities and equity13,88214,42214,24713,96113,32213,96414,67414,43314,40015,42516,49916,197
Common shares outstanding (cover page) millions of shares424241403934343434353433

Cash flows

CSV

Fiscal quarters (WEX's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)85*667710364*72688084*78109134
Stock-based compensation35*2833*29*22*1332*34*23*2836*43*
Depreciation and amortization75*7880*82*82*8284*84*82*8283*85*
Net cash from operating activities762*(153)(7)*3*638*(482)265*377*295*(331)(78)*(11)*
Purchases of property and equipment42*3440*35*39*3335*35*38*3844*47*
Net cash from investing activities(567)*(318)(85)*(321)*(237)*(24)(392)*22*(303)*(524)(256)*48*
Share repurchases151*74100*370*108*79010*0*0*064*204*
Net cash from financing activities(132)*354(207)*(188)*(219)*318342*(444)*202*423873*(636)*
Net change in cash113*(148)(303)*(467)*125*(160)254*(50)*197*(438)534*(600)*

Compare with peers

SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
WEX593524(11)*32.9M28.9 quarters 10-QSep 30, 2026
Etsy2,066692160*86.2M— 10-QSep 30, 2026
Mobility Global186468not reported294.8M— 10-QJun 30, 2026
Amentum Holdings4593,490146*244.5M— 10-QJul 3, 2026
ADT2281,349440*not reported— 10-QSep 30, 2026
Lyft1,1381,844350*378.5M— 10-QJun 30, 2026
Shift4 Payments3561,29563*79.0M— 10-QJun 30, 2026
CBIZ1870225*55.1M— 10-QSep 30, 2026
Maximus571,279(125)*52.4M0.5 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.