RELY · XBRL financial data
Remitly Global financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (RELY's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 242 | 265* | 269 | 306 | 337 | 352* | 362 | 412 | 419 | 442* | 453 | 495 |
| Research and development | 57 | 59* | 63 | 68 | 68 | 71* | 74 | 77 | 80 | 82* | 80 | 74 |
| General and administrative | 50 | 49* | 44 | 46 | 51 | 55* | 53 | 60 | 56 | 57* | 55 | 56 |
| Operating income (loss) | (37) | (31)* | (20) | (16) | 0 | (4)* | 12 | 15 | 12 | 39* | 54 | 67 |
| Interest income | 2 | 2* | 2 | 2 | 2 | 2* | 2 | 2 | 2 | 2* | 2 | 1 |
| Interest expense | 1 | 1* | 1 | 1 | 1 | 1* | 1 | 2 | 2 | 3* | 2 | 3 |
| Other income (expense) | 0 | (0)* | (2) | 6 | 2 | (2)* | 2 | (7) | 1 | (2)* | (1) | (0) |
| Income tax expense (benefit) | 0 | 5* | 1 | 3 | 2 | 1* | 4 | 2 | 4 | (5)* | 3 | (141) |
| Net income (loss) | (36) | (35)* | (21) | (12) | 2 | (6)* | 11 | 7 | 9 | 41* | 49 | 206 |
| Earnings per share, basic USD per share | (0.20) | (0.19)* | (0.11) | (0.06) | 0.01 | (0.03)* | 0.06 | 0.03 | 0.04 | 0.20* | 0.23 | 0.98 |
| Earnings per share, diluted USD per share | (0.20) | (0.19)* | (0.11) | (0.06) | 0.01 | (0.03)* | 0.05 | 0.03 | 0.04 | 0.19* | 0.23 | 0.93 |
| Weighted average shares, basic millions of shares | 183 | 186* | 190 | 193 | 196 | 199* | 202 | 205 | 207 | 210* | 211 | 211 |
| Weighted average shares, diluted millions of shares | 183 | 186* | 190 | 193 | 205 | 190* | 218 | 219 | 217 | 216* | 217 | 221 |
Balance sheet
CSVFiscal quarters (RELY's year ends in late December)
Cash flows
CSVFiscal quarters (RELY's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (36) | (35)* | (21) | (12) | 2 | (6)* | 11 | 7 | 9 | 41* | 49 | 206 |
| Stock-based compensation | 37* | 36* | 34 | 37* | 39* | 42* | 36 | 38* | 40* | 41* | 28 | 34* |
| Depreciation and amortization | 3 | 3* | 4 | 4 | 5 | 6* | 5 | 6 | 6 | 7* | 6 | 6 |
| Net cash from operating activities | 32* | (34)* | (57) | 49* | 147* | 56* | 133 | 41* | 1* | 150* | 82 | 135* |
| Purchases of property and equipment | 1* | 1* | 1 | 1* | 1* | 3* | 14 | 13* | (3)* | 6* | 6 | 1* |
| Net cash from investing activities | (3)* | (3)* | (4) | (4)* | (4)* | (5)* | (17) | (16)* | (19)* | (18)* | (14) | (7)* |
| Proceeds from issuing common stock | — | year only | — | — | — | — | — | — | — | — | — | — |
| Share repurchases | — | year only | — | — | — | 0* | 0 | 0* | 12* | 12* | 42 | 23* |
| Repayments of long-term debt | — | year only | — | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (33)* | 136* | 26 | (145)* | (10)* | 1* | 7 | (11)* | (20)* | (66)* | 39 | (100)* |
| Net change in cash | (4)* | 101* | (36) | (100)* | 138* | 43* | 126 | 22* | (39)* | 66* | 106 | 27* |
Compare with peers
SIC 7389 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7389 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Remitly Global | 676 | 495 | 135* | 211.7M | — | 10-QJun 30, 2026 |
| Sezzle | 80 | 150 | 52* | 33.7M | — | 10-QJun 30, 2026 |
| Mobility Global | 186 | 468 | not reported | 294.8M | — | 10-QJun 30, 2026 |
| Concentrix | 245 | 2,454 | 268* | 61.1M | — | 10-QAug 31, 2026 |
| Alight | 212 | 500 | 29* | not reported | — | 10-QSep 30, 2026 |
| ACV Auctions | 242 | 214 | (35)* | 169.8M | 6.8 quarters | 10-QJun 30, 2026 |
| Western Union | 920 | 1,013 | 105* | 311.9M | — | 10-QJun 30, 2026 |
| Maximus | 57 | 1,279 | (125)* | 52.4M | 0.5 quarters | 10-QJun 30, 2026 |
| CBIZ | 18 | 702 | 25* | 55.1M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.