BFH · XBRL financial data
Bread Financial Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (BFH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4,521 | — | — | — | — | — |
| Revenue from contracts with customers | 577 | — | — | — | — | — |
| Cost of revenue | 2,077 | — | — | — | — | — |
| General and administrative | 106 | — | — | — | — | — |
| Operating income (loss) | 888 | — | — | — | — | — |
| Interest expense | 494 | 383 | 503 | 879 | — | — |
| Income tax expense (benefit) | 100 | 247 | 76 | 231 | 102 | 94 |
| Net income (loss) | 214 | 801 | 223 | 718 | 277 | 518 |
| Earnings per share, basic USD per share | 4.47 | 16.09 | 4.47 | 14.39 | 5.58 | 11.07 |
| Earnings per share, diluted USD per share | 4.46 | 16.02 | 4.46 | 14.34 | 5.49 | 10.89 |
| Weighted average shares, basic millions of shares | 48 | 50 | 50 | 50 | 50 | 47 |
| Weighted average shares, diluted millions of shares | 48 | 50 | 50 | 50 | 50 | 48 |
Balance sheet
CSVFiscal years (BFH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,082 | 3,046 | 3,891 | 3,590 | 3,679 | 3,604 |
| Short-term investments | 29 | 80 | 130 | 250 | 272 | 26 |
| Accounts receivable | 384 | — | — | — | — | — |
| Inventory | 164 | — | — | — | — | — |
| Total current assets | 19,634 | — | — | — | — | — |
| Property and equipment, net | 311 | 215 | 195 | 167 | 142 | 117 |
| Right-of-use asset | 233 | 97 | 88 | 98 | 87 | 63 |
| Goodwill | 1,370 | 634 | 634 | 634 | 634 | 634 |
| Total assets | 22,547 | 21,746 | 25,407 | 23,141 | 22,891 | 22,663 |
| Accounts payable | 328 | — | — | — | — | — |
| Accrued liabilities | 445 | — | — | — | — | — |
| Total current liabilities | 10,422 | — | — | — | — | — |
| Total deposits | 9,793 | 11,027 | 13,826 | 13,620 | 13,082 | 13,916 |
| Lease liability, non-current | 276 | — | — | — | — | — |
| Total liabilities | 21,026 | 19,660 | 23,142 | 20,223 | 19,840 | 19,336 |
| Retained earnings (accumulated deficit) | 4,832 | (87) | 93 | 767 | 999 | 1,475 |
| Total stockholders' equity | 1,522 | 2,086 | 2,265 | 2,918 | 3,051 | 3,327 |
| Total liabilities and equity | 22,547 | 21,746 | 25,407 | 23,141 | 22,891 | 22,663 |
| Common shares outstanding (cover page) millions of shares | 50 | 50 | 50 | 49 | 49 | 43 |
Cash flows
CSVFiscal years (BFH's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 214 | 801 | 223 | 718 | 277 | 518 |
| Stock-based compensation | 21 | 29 | 33 | 44 | 54 | 56 |
| Depreciation and amortization | 184 | 123 | 113 | 116 | 90 | 80 |
| Net cash from operating activities | 1,883 | 1,543 | 1,848 | 1,987 | 1,859 | 2,092 |
| Net cash from investing activities | 1,774 | (1,691) | (5,111) | 788 | (1,169) | (1,371) |
| Proceeds from issuing common stock | 3 | 4 | — | — | — | — |
| Share repurchases | — | 0 | 12 | 35 | 55 | 313 |
| Dividends paid | 61 | 42 | 43 | 42 | 43 | 40 |
| Net cash from financing activities | (4,167) | 608 | 3,267 | (3,086) | (592) | (807) |
| Net change in cash | (495) | 460 | 4 | (311) | 98 | (86) |
Compare with peers
SIC 6141 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6141 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Bread Financial Holdings | 3,961 | 1,017 | 601* | 38.0M | 10-QSep 30, 2026 |
| Enova International | 106 | 1,009 | 536* | 24.5M | 10-QSep 30, 2026 |
| Credit Acceptance | 1.3 | 595 | 336* | 10.1M | 10-QSep 30, 2026 |
| Nelnet | 172 | not reported | 78* | not reported | 10-QJun 30, 2026 |
| Happen | 15 | 263 | (692)* | 115.2M | 10-QSep 30, 2026 |
| OneMain Holdings | 936 | not reported | not reported | 114.5M | 10-QSep 30, 2026 |
| SLM | 2,165 | not reported | (106)* | 182.8M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
