AGIG · XBRL financial data

Abundia Global Impact Group financial statements, every fiscal year

The same tables from 8 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (AGIG's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue	552	1,330	1,639	794	560	411
Revenue from contracts with customers	552	1,330	1,639	794	560	411
Research and development	—	—	—	—	1,651	752
General and administrative	1,447	1,493	1,580	1,853	2,225	10,584
Total operating expenses	4,735	2,364	2,417	5,375	9,801	29,158
Operating income (loss)	(4,183)	(1,034)	(778)	(4,581)	(9,241)	(28,747)
Interest income	13	13	34	149	102	25
Interest expense	32	0	—	—	400	400
Net income (loss)	(4,037)	(1,022)	(744)	(3,211)	(8,216)	(29,452)
Earnings per share, basic USD per share	—	(0.11)	(0.07)	0.30	(0.73)	(0.90)
Earnings per share, diluted USD per share	—	—	0.07	0.30	(0.73)	(0.90)
Weighted average shares, basic thousands of shares	—	9,672	9,961	10,784	11,288	32,847
Weighted average shares, diluted thousands of shares	—	—	9,961	10,784	11,288	32,847

Fiscal years (AGIG's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	1,243	4,895	4,547	4,059	526	4,619
Accounts receivable	96	215	165	72	75	57
Prepaid and other current assets	36	85	85	35	176	503
Total current assets	1,374	5,195	4,796	4,166	3,211	5,358
Property and equipment, net	5,011	4,808	4,617	1,559	1,118	9,946
Right-of-use asset	194	273	212	145	70	150
Goodwill	—	—	—	—	—	12,986
Total assets	6,842	10,734	11,731	10,379	4,402	31,855
Accounts payable	120	70	114	157	50	—
Accrued liabilities	1	15	16	17	18	—
Total current liabilities	232	142	195	249	138	6,402
Total deposits	909	4,500	4,300	3,700	2,500	4,421
Lease liability, non-current	108	212	146	71	—	147
Total liabilities	403	422	414	383	195	12,841
Accumulated deficit	(72,022)	(73,043)	(73,788)	(76,999)	(85,215)	(46,055)
Total stockholders' equity	6,439	10,312	11,317	9,996	4,206	—
Total liabilities and equity	6,842	10,734	11,731	10,379	4,402	31,855
Common shares outstanding (cover page) thousands of shares	9,923	9,928	10,623	10,906	15,687	43,721

Fiscal years (AGIG's year ends in late December)

In thousands of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(4,037)	(1,022)	(744)	(3,211)	(8,216)	(29,452)
Stock-based compensation	435	324	206	238	102	1,523
Depreciation and amortization	365	246	205	168	160	209
Net cash from operating activities	(865)	(681)	(229)	263	(1,537)	(8,052)
Purchases of property and equipment	—	—	—	—	—	8,661
Net cash from investing activities	(1,572)	(238)	(1,661)	(2,403)	(1,888)	(3,096)
Proceeds from issuing common stock	4,434	6,576	1,543	1,652	2,325	—
Dividends paid	232	37	—	—	—	—
Net cash from financing activities	3,581	4,571	1,543	1,652	2,325	15,177
Net change in cash	1,145	3,652	(347)	(488)	(1,099)	4,093

SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
A cell reading “not reported” means the filings give no figure for that quarter alone.

Company	Cash ($K)	Revenue, quarter ($K)	Operating cash flow, quarter ($K)	Shares outstanding	Runway	Quarter
Abundia Global Impact Group	11,180	1,956	1,460*	44.2M	—	Q2 FY26 10-QJun 30, 2026
Reserve Petroleum	2,893	not reported	4,193*	151,584	—	Q2 FY25 10-QJun 30, 2026
Big Sky Industrial	5,987	2,134	(800)*	52.5M	7.6 quarters	Q2 FY26 10-QJun 30, 2026
CoJax Oil & Gas	53	329	(34)*	14.2M	1.6 quarters	Q2 FY26 10-QJun 30, 2026
CKX Lands	not reported	168	(412)*	2.1M	—	Q2 FY26 10-QJun 30, 2026
Pedevco	10,805	46,113	15,338*	13.3M	—	Q2 FY26 10-QJun 30, 2026
AleAnna	32,620	10,215	4,187*	not reported	—	Q2 FY26 10-QJun 30, 2026
Laredo Oil	147	not reported	(821)	85.9M	—	Q1 FY27 10-QAug 31, 2026
New ERA Energy & Digital	69,821	36	(5,024)*	106.6M	13.9 quarters	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.