WYNN · XBRL financial data

Wynn Resorts financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (WYNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Selling, general and administrative7217978301,0651,0801,117
Operating income (loss)(1,232)(395)(101)8401,1331,118
Interest income1533017613067
Interest expense556606651752688626
Other income (expense)29(24)6(11)29(9)
Income tax expense (benefit)56509(497)4105
Net income (loss)(2,067)(756)(424)730501327
Earnings per share, basic USD per share(19.37)(6.64)(3.73)6.494.563.16
Earnings per share, diluted USD per share(19.37)(6.64)(3.73)6.324.353.14
Weighted average shares, basic millions of shares107114114113110104
Weighted average shares, diluted millions of shares107114114113110104

Balance sheet

CSV

Fiscal years (WYNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents3,4822,5233,6502,8792,4261,463
Inventory667070767688
Prepaid and other current assets65798810096127
Total current assets3,8132,8764,0304,2422,9222,684
Property and equipment, net9,1978,7656,8966,6886,5216,626
Right-of-use asset3993711,8531,8331,7971,778
Goodwill144130911818—
Total assets13,87012,53113,41513,99612,97813,108
Accounts payable148171197208205255
Current portion of long-term debt59650548710419
Total current liabilities1,8811,2881,8112,2001,5401,643
Long-term debt12,46911,88511,56911,02910,50010,537
Lease liability, non-current1231151,6151,6321,6241,629
Total liabilities14,60713,36715,05515,09713,94714,139
Accumulated deficit(1,532)(2,288)(2,712)(2,067)(1,677)(1,454)
Total stockholders' equity(352)(214)(751)(251)(224)(275)
Total liabilities and equity13,87012,53113,41513,99612,97813,108
Common shares outstanding (cover page) millions of shares116116114112106104

Cash flows

CSV

Fiscal years (WYNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(2,067)(756)(424)730501327
Stock-based compensation629568655992
Net cash from operating activities(1,072)(223)(71)1,2481,4261,353
Purchases of property and equipment290291300443420660
Net cash from investing activities(266)(342)1,349(1,343)(84)(1,657)
Proceeds from issuing common stock05300—
Share repurchases1214187212402380
Dividends paid1092185140175
Proceeds from long-term debt4,6921,3402111,2001,8841,753
Repayments of long-term debt2,0352,488501,5333,0601,763
Net cash from financing activities2,463(388)(24)(719)(1,794)(653)
Net change in cash1,128(955)1,252(814)(448)(962)

Compare with peers

SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Wynn Resorts1,573not reported492*103.0M— 10-QJun 30, 2026
Las Vegas Sands2,8583,216870*627.0M— 10-QSep 30, 2026
Wyndham Hotels & Resorts7141093*72.9M— 10-QSep 30, 2026
MGM Resorts International2,3964,212532*253.0M— 10-QSep 30, 2026
Hyatt Hotels4541,743(135)*not reported28.6 quarters 10-QSep 30, 2026
Caesars Entertainment8642,940267*203.8M— 10-QSep 30, 2026
Boyd Gaming297990203*70.7M— 10-QSep 30, 2026
Choice Hotels International17145855*44.5M— 10-QSep 30, 2026
Travel & Leisure3061,101130*60.3M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.