WYNN · XBRL financial data
Wynn Resorts financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (WYNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Selling, general and administrative | 721 | 797 | 830 | 1,065 | 1,080 | 1,117 |
| Operating income (loss) | (1,232) | (395) | (101) | 840 | 1,133 | 1,118 |
| Interest income | 15 | 3 | 30 | 176 | 130 | 67 |
| Interest expense | 556 | 606 | 651 | 752 | 688 | 626 |
| Other income (expense) | 29 | (24) | 6 | (11) | 29 | (9) |
| Income tax expense (benefit) | 565 | 0 | 9 | (497) | 4 | 105 |
| Net income (loss) | (2,067) | (756) | (424) | 730 | 501 | 327 |
| Earnings per share, basic USD per share | (19.37) | (6.64) | (3.73) | 6.49 | 4.56 | 3.16 |
| Earnings per share, diluted USD per share | (19.37) | (6.64) | (3.73) | 6.32 | 4.35 | 3.14 |
| Weighted average shares, basic millions of shares | 107 | 114 | 114 | 113 | 110 | 104 |
| Weighted average shares, diluted millions of shares | 107 | 114 | 114 | 113 | 110 | 104 |
Balance sheet
CSVFiscal years (WYNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 3,482 | 2,523 | 3,650 | 2,879 | 2,426 | 1,463 |
| Inventory | 66 | 70 | 70 | 76 | 76 | 88 |
| Prepaid and other current assets | 65 | 79 | 88 | 100 | 96 | 127 |
| Total current assets | 3,813 | 2,876 | 4,030 | 4,242 | 2,922 | 2,684 |
| Property and equipment, net | 9,197 | 8,765 | 6,896 | 6,688 | 6,521 | 6,626 |
| Right-of-use asset | 399 | 371 | 1,853 | 1,833 | 1,797 | 1,778 |
| Goodwill | 144 | 130 | 91 | 18 | 18 | — |
| Total assets | 13,870 | 12,531 | 13,415 | 13,996 | 12,978 | 13,108 |
| Accounts payable | 148 | 171 | 197 | 208 | 205 | 255 |
| Current portion of long-term debt | 596 | 50 | 548 | 710 | 41 | 9 |
| Total current liabilities | 1,881 | 1,288 | 1,811 | 2,200 | 1,540 | 1,643 |
| Long-term debt | 12,469 | 11,885 | 11,569 | 11,029 | 10,500 | 10,537 |
| Lease liability, non-current | 123 | 115 | 1,615 | 1,632 | 1,624 | 1,629 |
| Total liabilities | 14,607 | 13,367 | 15,055 | 15,097 | 13,947 | 14,139 |
| Accumulated deficit | (1,532) | (2,288) | (2,712) | (2,067) | (1,677) | (1,454) |
| Total stockholders' equity | (352) | (214) | (751) | (251) | (224) | (275) |
| Total liabilities and equity | 13,870 | 12,531 | 13,415 | 13,996 | 12,978 | 13,108 |
| Common shares outstanding (cover page) millions of shares | 116 | 116 | 114 | 112 | 106 | 104 |
Cash flows
CSVFiscal years (WYNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (2,067) | (756) | (424) | 730 | 501 | 327 |
| Stock-based compensation | 62 | 95 | 68 | 65 | 59 | 92 |
| Net cash from operating activities | (1,072) | (223) | (71) | 1,248 | 1,426 | 1,353 |
| Purchases of property and equipment | 290 | 291 | 300 | 443 | 420 | 660 |
| Net cash from investing activities | (266) | (342) | 1,349 | (1,343) | (84) | (1,657) |
| Proceeds from issuing common stock | 0 | 5 | 3 | 0 | 0 | — |
| Share repurchases | 12 | 14 | 187 | 212 | 402 | 380 |
| Dividends paid | 109 | 2 | 1 | 85 | 140 | 175 |
| Proceeds from long-term debt | 4,692 | 1,340 | 211 | 1,200 | 1,884 | 1,753 |
| Repayments of long-term debt | 2,035 | 2,488 | 50 | 1,533 | 3,060 | 1,763 |
| Net cash from financing activities | 2,463 | (388) | (24) | (719) | (1,794) | (653) |
| Net change in cash | 1,128 | (955) | 1,252 | (814) | (448) | (962) |
Compare with peers
SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Wynn Resorts | 1,573 | not reported | 492* | 103.0M | — | 10-QJun 30, 2026 |
| Las Vegas Sands | 2,858 | 3,216 | 870* | 627.0M | — | 10-QSep 30, 2026 |
| Wyndham Hotels & Resorts | 71 | 410 | 93* | 72.9M | — | 10-QSep 30, 2026 |
| MGM Resorts International | 2,396 | 4,212 | 532* | 253.0M | — | 10-QSep 30, 2026 |
| Hyatt Hotels | 454 | 1,743 | (135)* | not reported | 28.6 quarters | 10-QSep 30, 2026 |
| Caesars Entertainment | 864 | 2,940 | 267* | 203.8M | — | 10-QSep 30, 2026 |
| Boyd Gaming | 297 | 990 | 203* | 70.7M | — | 10-QSep 30, 2026 |
| Choice Hotels International | 171 | 458 | 55* | 44.5M | — | 10-QSep 30, 2026 |
| Travel & Leisure | 306 | 1,101 | 130* | 60.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
