LVS · XBRL financial data
Las Vegas Sands financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LVS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,915 | 2,959 | 2,761 | 2,682 | 2,896 | 2,862 | 3,175 | 3,331 | 3,649 | 3,585 | 3,154 | 3,216 |
| Research and development | 65* | 53 | 61 | 55 | 59* | 69 | 69 | 72 | 59* | 41 | 43 | 37 |
| Selling, general and administrative | 287* | 286 | 268 | 293 | 303* | 273 | 292 | 308 | 315* | 302 | 331 | 333 |
| Operating income (loss) | 710 | 717 | 591 | 504 | 590 | 609 | 783 | 719 | 707 | 904 | 618 | 618 |
| Interest expense | 190* | 182 | 186 | 179 | 180* | 174 | 194 | 187 | 191* | 188 | 189 | 186 |
| Other income (expense) | 9* | (6) | 11 | 11 | (6)* | (1) | (22) | 11 | (3)* | (3) | 1 | (1) |
| Income tax expense (benefit) | 123* | 17 | 72 | 50 | 69* | 63 | 90 | 91 | 103* | 107 | 88 | 102 |
| Net income (loss) | 382 | 494 | 353 | 275 | 324 | 352 | 461 | 419 | 395 | 567 | 346 | 304 |
| Earnings per share, basic USD per share | 0.50 | 0.66 | 0.48 | 0.38 | 0.45 | 0.49 | 0.66 | 0.61 | 0.59 | 0.85 | 0.53 | 0.48 |
| Earnings per share, diluted USD per share | 0.50 | 0.66 | 0.48 | 0.38 | 0.45 | 0.49 | 0.66 | 0.61 | 0.58 | 0.85 | 0.53 | 0.48 |
| Weighted average shares, basic millions of shares | 760* | 750 | 740 | 730 | 720* | 712 | 695 | 682 | 676* | 669 | 654 | 639 |
| Weighted average shares, diluted millions of shares | 761* | 752 | 741 | 731 | 724* | 713 | 696 | 685 | 678* | 671 | 656 | 640 |
Balance sheet
CSVFiscal quarters (LVS's year ends in late December)
Cash flows
CSVFiscal quarters (LVS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 382 | 494 | 353 | 275 | 324 | 352 | 461 | 419 | 395 | 567 | 346 | 304 |
| Stock-based compensation | 11* | 14 | 15* | 13* | 13* | 11 | 14* | 14* | 15* | 24 | 13* | 14* |
| Net cash from operating activities | 1,006* | 714 | 814* | 761* | 915* | 526 | 178* | 1,115* | 1,204* | 731 | 682* | 870* |
| Purchases of property and equipment | 325* | 196 | 285* | 539* | 547* | 379 | 286* | 229* | 274* | 194 | 332* | 281* |
| Net cash from investing activities | (329)* | (200) | (288)* | (541)* | (550)* | (454) | (286)* | (211)* | (266)* | (186) | 946* | (273)* |
| Share repurchases | 505* | 450 | 400* | 450* | 450* | 416 | 800* | 500* | 501* | 753 | 788* | 950* |
| Dividends paid | 152* | 151 | 148* | 146* | 145* | 179 | 246* | 239* | 169* | 202 | 328* | 193* |
| Proceeds from long-term debt | 0* | 0 | 1,748* | 0* | 0* | 2,797 | 3,984* | 0* | 0* | 797 | 1,194* | 162* |
| Net cash from financing activities | (1,178)* | (639) | (769)* | (773)* | (879)* | (692) | 512* | (1,012)* | (451)* | (1,040) | (1,583)* | (1,119)* |
| Net change in cash | (469)* | (149) | (244)* | (503)* | (558)* | (614) | 414* | (97)* | 488* | (511) | 46* | (518)* |
Compare with peers
SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Las Vegas Sands | 2,858 | 3,216 | 870* | 627.0M | — | 10-QSep 30, 2026 |
| Wynn Resorts | 1,573 | not reported | 492* | 103.0M | — | 10-QJun 30, 2026 |
| Wyndham Hotels & Resorts | 71 | 410 | 93* | 72.9M | — | 10-QSep 30, 2026 |
| MGM Resorts International | 2,396 | 4,212 | 532* | 253.0M | — | 10-QSep 30, 2026 |
| Hyatt Hotels | 454 | 1,743 | (135)* | not reported | 28.6 quarters | 10-QSep 30, 2026 |
| Caesars Entertainment | 864 | 2,940 | 267* | 203.8M | — | 10-QSep 30, 2026 |
| Boyd Gaming | 297 | 990 | 203* | 70.7M | — | 10-QSep 30, 2026 |
| Choice Hotels International | 171 | 458 | 55* | 44.5M | — | 10-QSep 30, 2026 |
| Travel & Leisure | 306 | 1,101 | 130* | 60.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.