WH · XBRL financial data
Wyndham Hotels & Resorts financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (WH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Revenue from contracts with customers | 308* | 305 | 367 | 396 | 337* | 316 | 397 | 382 | 334* | 327 | 375 | 410 |
| General and administrative | 37* | 28 | 32 | 30 | 39* | 30 | 31 | 26 | 38* | 34 | 24 | 36 |
| Operating income (loss) | 104* | 50 | 145 | 171 | 129* | 112 | 150 | 178 | (36)* | 114 | 174 | 172 |
| Interest expense | 29* | 28 | 30 | 34 | 31* | 33 | 34 | 36 | 36* | 34 | 36 | 37 |
| Income tax expense (benefit) | 26* | 6 | 26 | 35 | 13* | 18 | 29 | 37 | (12)* | 19 | 36 | 36 |
| Net income (loss) | 49* | 16 | 86 | 102 | 85* | 61 | 87 | 105 | (60)* | 61 | 102 | 99 |
| Earnings per share, basic USD per share | 0.60* | 0.20 | 1.07 | 1.30 | 1.09* | 0.78 | 1.13 | 1.37 | (0.79)* | 0.80 | 1.37 | 1.34 |
| Earnings per share, diluted USD per share | 0.59* | 0.19 | 1.07 | 1.29 | 1.08* | 0.78 | 1.13 | 1.36 | (0.79)* | 0.80 | 1.36 | 1.33 |
| Weighted average shares, basic millions of shares | 82* | 81 | 80 | 79 | 78* | 78 | 77 | 76 | 76* | 75 | 75 | 74 |
| Weighted average shares, diluted millions of shares | 82* | 82 | 81 | 79 | 79* | 79 | 77 | 77 | 76* | 76 | 75 | 74 |
Balance sheet
CSVFiscal quarters (WH's year ends in late December)
Cash flows
CSVFiscal quarters (WH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 49* | 16 | 86 | 102 | 85* | 61 | 87 | 105 | (60)* | 61 | 102 | 99 |
| Stock-based compensation | 11* | 10 | 12* | 11* | 12* | 10 | 9* | 10* | 14* | 10 | 9* | 9* |
| Net cash from operating activities | 123* | 76 | 1* | 79* | 134* | 59 | 70* | 86* | 152* | 42 | 91* | 93* |
| Purchases of property and equipment | 9* | 9 | 7* | 8* | 25* | 7 | 12* | 11* | 16* | 7 | 14* | 11* |
| Net cash from investing activities | (16)* | (24) | (7)* | (9)* | (25)* | (59) | (12)* | (15)* | (17)* | (7) | (15)* | (24)* |
| Share repurchases | 132* | 55 | 131* | 97* | 27* | 74 | 79* | 70* | 43* | 51 | 56* | 89* |
| Dividends paid | 28* | 32 | 31 | 29 | 30* | 33 | 32 | 31 | 31* | 34 | 32 | 32 |
| Proceeds from long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Repayments of long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from financing activities | (119)* | (67) | 35* | (68)* | (75)* | (65) | (57)* | (50)* | (142)* | (20) | (65)* | (68)* |
| Net change in cash | (13)* | (16) | 29* | 3* | 31* | (65) | 2* | 20* | (6)* | 15 | 10* | 1* |
Compare with peers
SIC 7011 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7011 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Wyndham Hotels & Resorts | 71 | 410 | 93* | 72.9M | — | 10-QSep 30, 2026 |
| MGM Resorts International | 2,396 | 4,212 | 532* | 253.0M | — | 10-QSep 30, 2026 |
| Hyatt Hotels | 454 | 1,743 | (135)* | not reported | 28.6 quarters | 10-QSep 30, 2026 |
| Caesars Entertainment | 864 | 2,940 | 267* | 203.8M | — | 10-QSep 30, 2026 |
| Soho House | 142 | 371 | 35* | not reported | — | 10-QSep 28, 2025 |
| Boyd Gaming | 297 | 990 | 203* | 70.7M | — | 10-QSep 30, 2026 |
| Wynn Resorts | 1,573 | not reported | 492* | 103.0M | — | 10-QJun 30, 2026 |
| Choice Hotels International | 171 | 458 | 55* | 44.5M | — | 10-QSep 30, 2026 |
| Travel & Leisure | 306 | 1,101 | 130* | 60.3M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.